Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 34.95M | 44.23M | 49.30M | 37.03M | 21.66M |
Gross Profit | -1.22M | -1.76M | -3.53M | -13.06M | -712.00K |
Operating Income | -33.49M | -91.39M | -49.39M | -32.76M | -33.88M |
EBITDA | -8.62M | -32.98M | 4.83M | -13.04M | -19.90M |
Net Income | -40.10M | -88.89M | -48.23M | -32.65M | -32.94M |
Balance Sheet | |||||
Cash & Short-Term Investments | 160.00K | 6.64M | 1.76M | 13.42M | 11.04M |
Total Assets | 24.01M | 76.57M | 156.82M | 189.78M | 194.81M |
Total Debt | 16.25M | 20.06M | 19.26M | 19.49M | 16.36M |
Net Debt | 16.09M | 13.42M | 17.50M | 6.07M | 5.33M |
Total Liabilities | 29.36M | 43.53M | 39.90M | 45.96M | 58.75M |
Stockholders' Equity | 2.48M | 40.87M | 119.62M | 146.56M | 137.91M |
Cash Flow | |||||
Free Cash Flow | -3.78M | -4.12M | -30.12M | -33.49M | -50.69M |
Operating Cash Flow | -3.77M | -3.02M | -18.22M | -23.17M | -24.38M |
Investing Cash Flow | -14.00K | -727.00K | -11.13M | -10.16M | -27.14M |
Financing Cash Flow | -2.70M | 8.64M | 17.68M | 35.72M | 60.65M |