Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 17.55M | 14.82M | 10.42M | 7.92M | 5.92M |
Gross Profit | 5.66M | 9.68M | 4.03M | 1.59M | 3.01M |
Operating Income | -5.32M | 739.00K | -7.30M | -8.41M | -1.66M |
EBITDA | -4.15M | 841.00K | -6.78M | -38.53M | -1.40M |
Net Income | -7.15M | -501.00K | -8.23M | -39.93M | -4.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | 7.93M | 2.09M | 674.00K | 1.71M | 22.00K |
Total Assets | 27.32M | 17.16M | 11.43M | 9.87M | 6.78M |
Total Debt | 4.53M | 7.42M | 7.96M | 2.81M | 8.12M |
Net Debt | -3.40M | 5.33M | 7.28M | 1.10M | 8.10M |
Total Liabilities | 13.01M | 17.93M | 16.23M | 8.41M | 22.78M |
Stockholders' Equity | 14.32M | -763.00K | -4.80M | 1.45M | -16.00M |
Cash Flow | |||||
Free Cash Flow | -11.29M | -1.37M | -5.68M | -10.33M | -523.00K |
Operating Cash Flow | -10.64M | -1.35M | -5.56M | -10.17M | -412.00K |
Investing Cash Flow | 27.00K | -27.00K | -76.00K | -158.00K | -111.00K |
Financing Cash Flow | 16.50M | 2.72M | 4.56M | 11.51M | 422.00K |