| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₪ 17.55M | ₪ 14.82M | ₪ 10.42M | ₪ 7.92M | ₪ 5.92M |
| Gross Profit | ₪ 5.66M | ₪ 9.68M | ₪ 4.03M | ₪ 1.59M | ₪ 3.01M |
| Operating Income | ₪ -5.32M | ₪ 739.00K | ₪ -7.26M | ₪ -38.68M | ₪ -1.66M |
| EBITDA | ₪ -4.15M | ₪ 841.00K | ₪ -6.78M | ₪ -38.53M | ₪ -1.61M |
| Net Income | ₪ -7.15M | ₪ -501.00K | ₪ -8.23M | ₪ -39.93M | ₪ -4.00M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₪ 7.93M | ₪ 2.09M | ₪ 674.00K | ₪ 1.71M | ₪ 529.00K |
| Total Assets | ₪ 27.32M | ₪ 17.16M | ₪ 11.43M | ₪ 9.87M | ₪ 5.92M |
| Total Debt | ₪ 4.53M | ₪ 7.42M | ₪ 7.96M | ₪ 2.81M | ₪ 8.12M |
| Net Debt | ₪ -3.40M | ₪ 5.33M | ₪ 7.28M | ₪ 1.10M | ₪ 8.10M |
| Total Liabilities | ₪ 13.01M | ₪ 17.93M | ₪ 16.23M | ₪ 8.41M | ₪ 11.82M |
| Stockholders' Equity | ₪ 14.32M | ₪ -763.00K | ₪ -4.80M | ₪ 1.45M | ₪ -5.89M |
| Cash Flow | |||||
| Free Cash Flow | ₪ -11.29M | ₪ -1.37M | ₪ -5.68M | ₪ -10.33M | ₪ -523.00K |
| Operating Cash Flow | ₪ -10.64M | ₪ -1.35M | ₪ -5.56M | ₪ -10.17M | ₪ -412.00K |
| Investing Cash Flow | ₪ 27.00K | ₪ -27.00K | ₪ -76.00K | ₪ -158.00K | ₪ -111.00K |
| Financing Cash Flow | ₪ 16.50M | ₪ 2.72M | ₪ 4.56M | ₪ 11.51M | ₪ 2.56M |