Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 162.76M | 50.88M | 163.65M | 70.80M | 57.54M |
Gross Profit | 56.62M | 14.75M | 19.79M | 1.50M | -2.24M |
Operating Income | 24.61M | 28.70M | 7.05M | -5.81M | - |
EBITDA | 40.66M | 43.76M | 16.37M | 4.03M | 1.97M |
Net Income | 17.26M | 4.36M | 9.99M | -19.56M | - |
Balance Sheet | |||||
Cash & Short-Term Investments | 8.72M | 4.14M | 33.12M | 3.61M | 1.87M |
Total Assets | 230.01M | 77.90M | 323.37M | 61.11M | 59.64M |
Total Debt | 64.66M | 24.36M | 110.92M | 34.67M | 34.20M |
Net Debt | 55.94M | 20.22M | 77.79M | 31.09M | 32.36M |
Total Liabilities | 101.07M | 43.95M | 226.72M | 68.55M | 56.63M |
Stockholders' Equity | 93.68M | 26.04M | 77.25M | -7.44M | 3.01M |
Cash Flow | |||||
Free Cash Flow | 9.60M | 2.42M | -1.64M | -6.70M | 3.93M |
Operating Cash Flow | 22.27M | 3.88M | 2.17M | -2.95M | 4.33M |
Investing Cash Flow | 13.52M | -2.11M | -44.07M | -3.30M | 1.41M |
Financing Cash Flow | -42.51M | -6.98M | 71.85M | 8.15M | - |