| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₪ 605.00K | ₪ 605.00K | ₪ 151.00K | ₪ 0.00 | ₪ 99.25M |
| Gross Profit | ₪ 605.00K | ₪ 605.00K | ₪ -3.35M | ₪ -4.72M | ₪ 18.80M |
| Operating Income | ₪ -2.67M | ₪ -4.72M | ₪ -5.75M | ₪ -5.49M | ₪ 2.05M |
| EBITDA | ₪ -2.56M | ₪ -4.61M | ₪ -4.47M | ₪ -773.00K | ₪ -339.00K |
| Net Income | ₪ -16.21M | ₪ -7.65M | ₪ -21.11M | ₪ -4.33M | ₪ -12.87M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₪ 882.00K | ₪ 3.30M | ₪ 10.61M | ₪ 13.91M | ₪ 20.21M |
| Total Assets | ₪ 20.04M | ₪ 35.62M | ₪ 47.78M | ₪ 153.56M | ₪ 115.24M |
| Total Debt | ₪ 6.42M | ₪ 3.06M | ₪ 4.36M | ₪ 88.56M | ₪ 75.25M |
| Net Debt | ₪ 5.54M | ₪ 2.66M | ₪ -2.61M | ₪ 76.95M | ₪ 57.14M |
| Total Liabilities | ₪ 18.32M | ₪ 17.69M | ₪ 19.11M | ₪ 106.61M | ₪ 85.89M |
| Stockholders' Equity | ₪ 1.72M | ₪ 17.93M | ₪ 28.67M | ₪ 40.42M | ₪ 29.11M |
| Cash Flow | |||||
| Free Cash Flow | ₪ -2.24M | ₪ -5.16M | ₪ -18.48M | ₪ -13.42M | ₪ 2.80M |
| Operating Cash Flow | ₪ -2.23M | ₪ -4.81M | ₪ -17.56M | ₪ -12.55M | ₪ 3.48M |
| Investing Cash Flow | ₪ -486.00K | ₪ 3.05M | ₪ 894.00K | ₪ -1.87M | ₪ -4.95M |
| Financing Cash Flow | ₪ 3.23M | ₪ -4.56M | ₪ 13.94M | ₪ 8.48M | ₪ -4.23M |