| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₪ 1.86B | ₪ 1.93B | ₪ 1.95B | ₪ 2.28B | ₪ 1.45B |
| Gross Profit | ₪ 307.28M | ₪ 364.09M | ₪ 320.58M | ₪ 415.41M | ₪ 354.65M |
| Operating Income | ₪ 93.23M | ₪ 114.95M | ₪ 157.13M | ₪ 214.43M | ₪ 186.10M |
| EBITDA | ₪ 228.23M | ₪ 204.97M | ₪ 211.69M | ₪ 201.17M | ₪ 219.41M |
| Net Income | ₪ -49.93M | ₪ 17.09M | ₪ 96.17M | ₪ 87.23M | ₪ 141.47M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₪ 102.10M | ₪ 51.69M | ₪ 39.13M | ₪ 120.84M | ₪ 129.47M |
| Total Assets | ₪ 1.60B | ₪ 1.65B | ₪ 1.52B | ₪ 1.64B | ₪ 977.81M |
| Total Debt | ₪ 548.90M | ₪ 446.74M | ₪ 362.66M | ₪ 409.04M | ₪ 161.31M |
| Net Debt | ₪ 446.80M | ₪ 395.05M | ₪ 323.53M | ₪ 288.20M | ₪ 31.84M |
| Total Liabilities | ₪ 1.17B | ₪ 1.14B | ₪ 1.01B | ₪ 1.23B | ₪ 516.02M |
| Stockholders' Equity | ₪ 410.64M | ₪ 480.66M | ₪ 510.17M | ₪ 412.63M | ₪ 449.07M |
| Cash Flow | |||||
| Free Cash Flow | ₪ 6.61M | ₪ 94.07M | ₪ 52.47M | ₪ 60.85M | ₪ 18.62M |
| Operating Cash Flow | ₪ 33.12M | ₪ 115.42M | ₪ 109.16M | ₪ 86.52M | ₪ 27.66M |
| Investing Cash Flow | ₪ -51.06M | ₪ -86.91M | ₪ 2.59M | ₪ -150.36M | ₪ -78.76M |
| Financing Cash Flow | ₪ 21.34M | ₪ -14.13M | ₪ -198.54M | ₪ 48.37M | ₪ -148.97M |