| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₪ 183.55M | ₪ 179.94M | ₪ 170.73M | ₪ 142.75M | ₪ 98.49M |
| Gross Profit | ₪ 53.14M | ₪ 57.45M | ₪ 54.42M | ₪ 38.70M | ₪ 28.81M |
| Operating Income | ₪ 24.64M | ₪ 26.90M | ₪ 25.14M | ₪ 12.00M | ₪ 6.80M |
| EBITDA | ₪ 30.48M | ₪ 28.64M | ₪ 27.09M | ₪ 14.10M | ₪ 9.18M |
| Net Income | ₪ 11.22M | ₪ 21.34M | ₪ 18.40M | ₪ 16.89M | ₪ 6.01M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₪ 85.20M | ₪ 72.97M | ₪ 55.03M | ₪ 29.91M | ₪ 17.44M |
| Total Assets | ₪ 202.53M | ₪ 198.03M | ₪ 184.15M | ₪ 157.87M | ₪ 129.50M |
| Total Debt | ₪ 8.24M | ₪ 10.96M | ₪ 14.91M | ₪ 21.31M | ₪ 14.08M |
| Net Debt | ₪ -67.06M | ₪ -53.13M | ₪ -31.78M | ₪ -1.77M | ₪ 3.64M |
| Total Liabilities | ₪ 48.56M | ₪ 49.70M | ₪ 57.46M | ₪ 59.77M | ₪ 48.17M |
| Stockholders' Equity | ₪ 151.53M | ₪ 147.70M | ₪ 126.06M | ₪ 98.29M | ₪ 80.71M |
| Cash Flow | |||||
| Free Cash Flow | ₪ 31.55M | ₪ 24.43M | ₪ 25.14M | ₪ 4.08M | ₪ 8.17M |
| Operating Cash Flow | ₪ 32.38M | ₪ 24.53M | ₪ 25.55M | ₪ 4.66M | ₪ 9.21M |
| Investing Cash Flow | ₪ -2.98M | ₪ -1.63M | ₪ -3.11M | ₪ 1.48M | ₪ -6.90M |
| Financing Cash Flow | ₪ -13.09M | ₪ -5.00M | ₪ 2.56M | ₪ 6.85M | ₪ 5.20M |