| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₪ 651.78M | ₪ 664.08M | ₪ 733.91M | ₪ 684.65M | ₪ 668.37M |
| Gross Profit | ₪ 86.89M | ₪ 98.02M | ₪ 134.51M | ₪ 83.28M | ₪ 144.42M |
| Operating Income | ₪ 23.64M | ₪ 31.78M | ₪ 64.58M | ₪ 318.00K | ₪ 67.77M |
| EBITDA | ₪ 48.51M | ₪ 62.84M | ₪ 95.71M | ₪ 28.33M | ₪ 96.03M |
| Net Income | ₪ 11.19M | ₪ 14.59M | ₪ 33.14M | ₪ -19.93M | ₪ 52.24M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₪ 16.99M | ₪ 15.69M | ₪ 24.52M | ₪ 18.16M | ₪ 27.83M |
| Total Assets | ₪ 562.03M | ₪ 644.90M | ₪ 639.16M | ₪ 662.30M | ₪ 622.46M |
| Total Debt | ₪ 177.47M | ₪ 202.50M | ₪ 191.87M | ₪ 234.40M | ₪ 220.36M |
| Net Debt | ₪ 160.48M | ₪ 186.81M | ₪ 167.34M | ₪ 216.24M | ₪ 192.53M |
| Total Liabilities | ₪ 296.12M | ₪ 350.91M | ₪ 339.69M | ₪ 385.45M | ₪ 362.54M |
| Stockholders' Equity | ₪ 265.92M | ₪ 293.99M | ₪ 299.47M | ₪ 276.85M | ₪ 259.92M |
| Cash Flow | |||||
| Free Cash Flow | ₪ 26.22M | ₪ 21.65M | ₪ 97.27M | ₪ 4.55M | ₪ 12.86M |
| Operating Cash Flow | ₪ 52.34M | ₪ 27.95M | ₪ 107.44M | ₪ 14.19M | ₪ 21.16M |
| Investing Cash Flow | ₪ -20.65M | ₪ -4.81M | ₪ -9.94M | ₪ -9.47M | ₪ -8.27M |
| Financing Cash Flow | ₪ -28.16M | ₪ -32.23M | ₪ -91.60M | ₪ -17.42M | ₪ -30.53M |