| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 478.96M | 235.00M | 195.88M | 224.35M | 608.46M | 173.88M |
| Gross Profit | 77.76M | 46.10M | 158.00M | 51.75M | 55.95M | 59.02M |
| EBITDA | 51.17M | 105.18M | 66.78M | 34.09M | 128.55M | 49.85M |
| Net Income | -1.33M | 2.04M | -19.81M | 4.23M | 12.63M | 21.11M |
Balance Sheet | ||||||
| Total Assets | 550.35M | 508.62M | 511.56M | 497.57M | 512.90M | 399.16M |
| Cash, Cash Equivalents and Short-Term Investments | 18.19M | 6.65M | 10.65M | 8.69M | 3.83M | 9.01M |
| Total Debt | 216.17M | 199.84M | 205.17M | 187.23M | 181.45M | 92.65M |
| Total Liabilities | 325.30M | 289.98M | 289.39M | 264.28M | 271.45M | 167.92M |
| Stockholders Equity | 230.38M | 220.80M | 221.74M | 232.66M | 238.33M | 230.32M |
Cash Flow | ||||||
| Free Cash Flow | -1.16M | -21.84M | -18.85M | -18.43M | -16.47M | 33.72M |
| Operating Cash Flow | 18.45M | 3.84M | 14.84M | 18.72M | 23.84M | 49.27M |
| Investing Cash Flow | 24.26M | -1.70M | -57.43M | -34.69M | -92.22M | -210.23K |
| Financing Cash Flow | -35.77M | -6.50M | 44.87M | 20.99M | 63.28M | -42.87M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% |