| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₪ 170.58M | ₪ 112.11M | ₪ 82.86M | ₪ 73.91M | ₪ 74.79M |
| Gross Profit | ₪ 26.74M | ₪ 28.16M | ₪ 22.73M | ₪ 24.92M | ₪ 23.69M |
| Operating Income | ₪ 5.05M | ₪ 2.66M | ₪ 6.27M | ₪ 8.02M | ₪ 6.49M |
| EBITDA | ₪ 12.29M | ₪ 5.20M | ₪ 7.11M | ₪ 9.57M | ₪ 9.94M |
| Net Income | ₪ 2.10M | ₪ 1.74M | ₪ 4.86M | ₪ 6.34M | ₪ 3.37M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₪ 9.92M | ₪ 16.75M | ₪ 28.36M | ₪ 34.60M | ₪ 34.03M |
| Total Assets | ₪ 106.30M | ₪ 124.29M | ₪ 69.48M | ₪ 61.99M | ₪ 63.57M |
| Total Debt | ₪ 16.41M | ₪ 21.18M | ₪ 2.86M | ₪ 10.05M | ₪ 16.27M |
| Net Debt | ₪ 6.49M | ₪ 4.42M | ₪ -25.51M | ₪ -25.72M | ₪ -18.85M |
| Total Liabilities | ₪ 54.97M | ₪ 74.36M | ₪ 22.82M | ₪ 22.25M | ₪ 30.86M |
| Stockholders' Equity | ₪ 49.29M | ₪ 55.61M | ₪ 53.58M | ₪ 48.05M | ₪ 41.03M |
| Cash Flow | |||||
| Free Cash Flow | ₪ 2.63M | ₪ -3.83M | ₪ 7.87M | ₪ 8.73M | ₪ 7.70M |
| Operating Cash Flow | ₪ 2.90M | ₪ -3.36M | ₪ 7.98M | ₪ 9.03M | ₪ 7.96M |
| Investing Cash Flow | ₪ -3.24M | ₪ -14.77M | ₪ -5.10M | ₪ -30.00K | ₪ -21.00K |
| Financing Cash Flow | ₪ -6.17M | ₪ 6.62M | ₪ -9.24M | ₪ -8.72M | ₪ 16.81M |
Speedvalue Forecast EPS vs Actual EPS
Currently, no data available
Please return soon. This page is being updated.