Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 105.72M | 47.67M | 38.69M | 13.74M | 10.32M |
Gross Profit | 32.11M | 37.07M | 4.75M | 327.00K | 426.00K |
Operating Income | -27.43M | 12.46M | -19.06M | -21.40M | -10.60M |
EBITDA | -28.19M | 37.83M | 22.95M | -15.43M | -7.78M |
Net Income | -52.43M | -7.45M | -28.81M | -25.70M | 17.89M |
Balance Sheet | |||||
Cash & Short-Term Investments | 61.92M | 152.58M | 69.62M | 48.53M | 23.29M |
Total Assets | 1.52B | 1.27B | 1.03B | 780.99M | 462.38M |
Total Debt | 992.53M | 934.14M | 786.50M | 509.43M | 315.74M |
Net Debt | 930.61M | 781.56M | 716.88M | 460.91M | 292.45M |
Total Liabilities | 1.28B | 1.01B | 849.53M | 581.30M | 405.01M |
Stockholders' Equity | 222.00M | 250.46M | 158.98M | 164.86M | 11.94M |
Cash Flow | |||||
Free Cash Flow | -117.94M | -78.43M | -170.08M | -296.90M | -122.78M |
Operating Cash Flow | 8.01M | -3.35M | -11.38M | -23.10M | -36.12M |
Investing Cash Flow | -258.01M | -78.07M | -162.84M | -287.92M | -113.92M |
Financing Cash Flow | 162.05M | 163.66M | 196.07M | 337.50M | 171.38M |