Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 59.65M | $ 50.31M | $ 35.63M | $ 21.84M | $ 4.29M |
Gross Profit | $ 45.34M | $ 37.48M | $ 26.33M | $ 16.24M | $ 2.63M |
Operating Income | $ -3.58M | $ -7.99M | $ -17.34M | $ -8.87M | $ -6.55M |
EBITDA | $ -2.19M | $ -6.61M | $ -16.97M | $ -6.43M | $ -11.32M |
Net Income | $ -4.55M | $ -8.28M | $ -19.53M | $ -6.83M | $ -11.69M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 21.62M | $ 24.42M | $ 32.01M | $ 46.22M | $ 2.64M |
Total Assets | $ 43.03M | $ 43.54M | $ 46.08M | $ 60.77M | $ 4.82M |
Total Debt | $ 1.40M | $ 1.33M | $ 1.92M | $ 2.37M | $ 78.00K |
Net Debt | $ -20.22M | $ -23.09M | $ -30.08M | $ -43.84M | $ -2.57M |
Total Liabilities | $ 18.50M | $ 17.19M | $ 13.74M | $ 14.07M | $ 3.29M |
Stockholders' Equity | $ 24.53M | $ 26.34M | $ 32.34M | $ 46.70M | $ 1.53M |
Cash Flow | |||||
Free Cash Flow | $ -2.67M | $ -6.71M | $ -11.14M | $ -2.92M | $ -5.07M |
Operating Cash Flow | $ -2.40M | $ -6.31M | $ -10.69M | $ -2.10M | $ -4.80M |
Investing Cash Flow | $ 254.00K | $ 409.00K | $ -260.00K | $ -982.00K | $ -263.00K |
Financing Cash Flow | $ -620.00K | $ -1.72M | $ -1.35M | $ 46.64M | $ 1.99M |