| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₪ 156.98M | ₪ 151.46M | ₪ 134.92M | ₪ 117.28M | ₪ 110.41M |
| Gross Profit | ₪ 156.98M | ₪ 133.52M | ₪ 120.88M | ₪ 109.63M | ₪ 104.97M |
| Operating Income | ₪ 46.78M | ₪ 55.60M | ₪ 41.97M | ₪ 45.83M | ₪ 50.33M |
| EBITDA | ₪ 74.03M | ₪ 75.41M | ₪ 58.14M | ₪ 41.85M | ₪ 64.64M |
| Net Income | ₪ 45.26M | ₪ 50.91M | ₪ 38.22M | ₪ 24.09M | ₪ 44.56M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₪ 150.87M | ₪ 191.91M | ₪ 171.62M | ₪ 175.58M | ₪ 180.70M |
| Total Assets | ₪ 301.01M | ₪ 306.18M | ₪ 275.05M | ₪ 253.93M | ₪ 241.32M |
| Total Debt | ₪ 19.41M | ₪ 19.75M | ₪ 20.33M | ₪ 21.37M | ₪ 12.17M |
| Net Debt | ₪ 3.87M | ₪ -24.30M | ₪ 2.50M | ₪ -16.57M | ₪ -31.66M |
| Total Liabilities | ₪ 55.27M | ₪ 47.01M | ₪ 43.68M | ₪ 41.48M | ₪ 34.51M |
| Stockholders' Equity | ₪ 245.75M | ₪ 259.18M | ₪ 231.37M | ₪ 212.45M | ₪ 206.81M |
| Cash Flow | |||||
| Free Cash Flow | ₪ 12.16M | ₪ 40.95M | ₪ 15.44M | ₪ 32.44M | ₪ 41.36M |
| Operating Cash Flow | ₪ 53.83M | ₪ 59.97M | ₪ 31.70M | ₪ 47.13M | ₪ 43.08M |
| Investing Cash Flow | ₪ -18.64M | ₪ -6.51M | ₪ -27.49M | ₪ -29.11M | ₪ -22.04M |
| Financing Cash Flow | ₪ -62.35M | ₪ -27.24M | ₪ -24.32M | ₪ -23.91M | ₪ -26.56M |