| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₪ 157.15M | ₪ 171.72M | ₪ 150.32M | ₪ 134.21M | ₪ 67.34M |
| Gross Profit | ₪ 46.65M | ₪ 57.63M | ₪ 37.40M | ₪ 38.30M | ₪ 23.00M |
| Operating Income | ₪ 14.06M | ₪ 14.44M | ₪ -6.86M | ₪ 5.57M | ₪ 8.82M |
| EBITDA | ₪ 18.10M | ₪ 21.27M | ₪ 1.29M | ₪ 9.28M | ₪ 7.39M |
| Net Income | ₪ 1.52M | ₪ 13.52M | ₪ -10.51M | ₪ -3.41M | ₪ 5.35M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₪ 28.29M | ₪ 17.89M | ₪ 10.37M | ₪ 21.80M | ₪ 22.18M |
| Total Assets | ₪ 139.13M | ₪ 147.00M | ₪ 130.90M | ₪ 161.93M | ₪ 128.43M |
| Total Debt | ₪ 16.84M | ₪ 19.74M | ₪ 22.98M | ₪ 28.21M | ₪ 14.42M |
| Net Debt | ₪ 8.73M | ₪ 12.28M | ₪ 12.61M | ₪ 5.16M | ₪ -8.22M |
| Total Liabilities | ₪ 39.60M | ₪ 44.07M | ₪ 41.90M | ₪ 60.31M | ₪ 32.85M |
| Stockholders' Equity | ₪ 89.18M | ₪ 91.42M | ₪ 77.50M | ₪ 86.24M | ₪ 85.95M |
| Cash Flow | |||||
| Free Cash Flow | ₪ 15.51M | ₪ 15.54M | ₪ -666.00K | ₪ 16.16M | ₪ -10.02M |
| Operating Cash Flow | ₪ 16.61M | ₪ 16.29M | ₪ 225.00K | ₪ 17.39M | ₪ -8.13M |
| Investing Cash Flow | ₪ -9.24M | ₪ -12.72M | ₪ -5.72M | ₪ -10.22M | ₪ -3.57M |
| Financing Cash Flow | ₪ -6.99M | ₪ -6.22M | ₪ -6.32M | ₪ -6.93M | ₪ 7.56M |