| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.96B | 1.80B | 1.64B | 1.65B | 1.37B | 1.10B |
| Gross Profit | 629.87M | 605.27M | 577.63M | 640.05M | 544.25M | 341.18M |
| EBITDA | 284.56M | 270.16M | 276.60M | 350.92M | 301.76M | 145.26M |
| Net Income | 147.92M | 142.90M | 153.91M | 214.42M | 183.98M | 64.51M |
Balance Sheet | ||||||
| Total Assets | 2.37B | 2.23B | 2.12B | 2.12B | 1.68B | 1.60B |
| Cash, Cash Equivalents and Short-Term Investments | 397.18M | 350.78M | 381.68M | 536.13M | 351.79M | 364.71M |
| Total Debt | 975.95M | 897.97M | 924.82M | 1.08B | 993.83M | 1.06B |
| Total Liabilities | 1.22B | 1.13B | 1.14B | 1.31B | 1.21B | 1.22B |
| Stockholders Equity | 1.15B | 1.11B | 984.83M | 805.47M | 472.77M | 388.05M |
Cash Flow | ||||||
| Free Cash Flow | -62.59M | -25.91M | 2.73M | 67.56M | 109.08M | 34.19M |
| Operating Cash Flow | -19.17M | 32.60M | 80.24M | 147.27M | 141.06M | 92.20M |
| Investing Cash Flow | -91.60M | -54.80M | -77.58M | -144.99M | -34.84M | -61.75M |
| Financing Cash Flow | 126.80M | -26.74M | -169.83M | 122.81M | -136.82M | 71.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | 1.72B | 10.47 | ― | 6.49% | 33.06% | 59.60% | |
70 Neutral | 2.16B | 13.47 | ― | 2.82% | 15.05% | 2.17% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
61 Neutral | 2.24B | 269.25 | ― | 1.01% | ― | ― | |
59 Neutral | 2.76B | 42.77 | ― | 1.09% | 54.25% | -1.47% |