| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 208.74M | € 221.57M | € 233.12M | € 244.82M | € 232.12M |
| Gross Profit | € 44.87M | € 44.13M | € 44.34M | € 49.14M | € 53.45M |
| Operating Income | € 12.62M | € 10.69M | € 10.01M | € 11.17M | € 19.51M |
| EBITDA | € 32.34M | € 28.88M | € 27.15M | € 36.84M | € 42.87M |
| Net Income | € 4.74M | € 4.04M | € 56.00K | € 2.43M | € 10.33M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 27.71M | € 32.52M | € 30.81M | € 39.84M | € 47.30M |
| Total Assets | € 215.13M | € 218.38M | € 217.66M | € 256.31M | € 261.68M |
| Total Debt | € 75.34M | € 85.16M | € 80.92M | € 103.50M | € 110.55M |
| Net Debt | € 47.62M | € 52.66M | € 50.14M | € 72.58M | € 64.77M |
| Total Liabilities | € 114.03M | € 120.08M | € 121.30M | € 153.37M | € 154.66M |
| Stockholders' Equity | € 101.10M | € 98.30M | € 96.36M | € 102.94M | € 107.02M |
| Cash Flow | |||||
| Free Cash Flow | € 25.90M | € 5.84M | € 20.49M | € 10.41M | € 23.04M |
| Operating Cash Flow | € 33.35M | € 15.75M | € 30.22M | € 20.79M | € 37.07M |
| Investing Cash Flow | € -10.07M | € -9.89M | € -9.60M | € -10.19M | € -13.71M |
| Financing Cash Flow | € -26.93M | € -4.57M | € -28.72M | € -16.87M | € -34.42M |