Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 221.57M | € 233.12M | € 244.82M | € 232.12M | € 239.75M |
Gross Profit | € 44.13M | € 44.34M | € 49.14M | € 53.45M | € 61.21M |
Operating Income | € 10.69M | € 10.01M | € 11.17M | € 19.51M | € 25.64M |
EBITDA | € 28.88M | € 27.15M | € 36.84M | € 42.87M | € 44.58M |
Net Income | € 4.04M | € 56.00K | € 2.43M | € 10.33M | € 17.26M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 32.52M | € 30.81M | € 39.84M | € 47.30M | € 55.16M |
Total Assets | € 218.38M | € 217.66M | € 256.31M | € 261.68M | € 276.27M |
Total Debt | € 85.16M | € 80.92M | € 103.50M | € 110.55M | € 120.78M |
Net Debt | € 52.66M | € 50.14M | € 72.58M | € 64.77M | € 66.16M |
Total Liabilities | € 120.08M | € 121.30M | € 153.37M | € 154.66M | € 168.27M |
Stockholders' Equity | € 98.30M | € 96.36M | € 102.94M | € 107.02M | € 108.00M |
Cash Flow | |||||
Free Cash Flow | € 5.84M | € 20.49M | € 10.41M | € 23.04M | € 34.56M |
Operating Cash Flow | € 15.75M | € 30.22M | € 20.79M | € 37.07M | € 50.24M |
Investing Cash Flow | € -9.89M | € -9.60M | € -10.19M | € -13.71M | € -15.90M |
Financing Cash Flow | € -4.57M | € -28.72M | € -16.87M | € -34.42M | € -1.18M |