Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 1.93B | 1.53B | 1.12B | 637.66M | 612.58M |
Gross Profit | 984.44M | 799.90M | 574.07M | 313.15M | 297.44M |
Operating Income | 182.42M | 182.72M | 147.39M | 74.91M | 66.72M |
EBITDA | 430.36M | 315.92M | 245.39M | 206.65M | 133.18M |
Net Income | 130.23M | 102.31M | 72.86M | -28.97M | 38.26M |
Balance Sheet | |||||
Cash & Short-Term Investments | 739.46M | 704.90M | 763.79M | 90.03M | 56.80M |
Total Assets | 2.81B | 2.45B | 2.05B | 1.10B | 702.71M |
Total Debt | 1.40B | 1.02B | 787.88M | 705.07M | 461.02M |
Net Debt | 997.35M | 702.72M | 328.49M | 615.04M | 404.22M |
Total Liabilities | 1.87B | 1.48B | 1.14B | 1.03B | 630.51M |
Stockholders' Equity | 940.93M | 966.69M | 881.61M | 47.08M | 72.20M |
Cash Flow | |||||
Free Cash Flow | 174.89M | 152.91M | 228.84M | 29.07M | 79.69M |
Operating Cash Flow | 318.21M | 243.08M | 278.48M | 90.21M | 93.22M |
Investing Cash Flow | -62.68M | -218.37M | -358.40M | -105.13M | -13.53M |
Financing Cash Flow | -174.76M | -178.77M | 458.13M | 48.36M | -64.33M |