| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₪ 795.06M | ₪ 753.98M | ₪ 580.22M | ₪ 587.08M | ₪ 1.20B |
| Gross Profit | ₪ 114.53M | ₪ 144.19M | ₪ 114.74M | ₪ 124.57M | ₪ 168.12M |
| Operating Income | ₪ 25.51M | ₪ 62.88M | ₪ 63.99M | ₪ 72.96M | ₪ 110.43M |
| EBITDA | ₪ 46.21M | ₪ 98.86M | ₪ 89.58M | ₪ 204.03M | ₪ 201.06M |
| Net Income | ₪ 12.47M | ₪ 202.69M | ₪ 50.03M | ₪ 76.07M | ₪ 32.31M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₪ 222.64M | ₪ 155.18M | ₪ 102.99M | ₪ 2.48B | ₪ 236.31M |
| Total Assets | ₪ 1.74B | ₪ 1.15B | ₪ 3.19B | ₪ 3.16B | ₪ 3.17B |
| Total Debt | ₪ 417.48M | ₪ 101.50M | ₪ 179.98M | ₪ 166.70M | ₪ 2.21B |
| Net Debt | ₪ 220.84M | ₪ -31.44M | ₪ 96.30M | ₪ 60.87M | ₪ 2.05B |
| Total Liabilities | ₪ 1.01B | ₪ 446.42M | ₪ 2.46B | ₪ 2.54B | ₪ 2.70B |
| Stockholders' Equity | ₪ 576.26M | ₪ 563.50M | ₪ 410.48M | ₪ 361.76M | ₪ 295.85M |
| Cash Flow | |||||
| Free Cash Flow | ₪ -105.18M | ₪ 13.44K | ₪ 159.04M | ₪ 184.19M | ₪ 171.98M |
| Operating Cash Flow | ₪ 1.11M | ₪ 58.42K | ₪ 226.55M | ₪ 212.93M | ₪ 205.55M |
| Investing Cash Flow | ₪ -168.04M | ₪ 138.74K | ₪ -40.35M | ₪ -35.57M | ₪ 54.59M |
| Financing Cash Flow | ₪ 205.95M | ₪ -175.70K | ₪ -209.14M | ₪ -215.76M | ₪ -265.98M |