| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.32B | 910.79M | 748.93M | 460.93M | 291.87M | 255.09M |
| Gross Profit | 236.02M | 144.82M | 120.06M | 93.83M | 35.90M | 39.40M |
| EBITDA | 213.30M | 143.12M | 129.83M | 97.56M | 51.40M | 45.80M |
| Net Income | 64.25M | 60.02M | 63.88M | 51.77M | 29.48M | 25.35M |
Balance Sheet | ||||||
| Total Assets | 2.01B | 1.55B | 1.12B | 980.16M | 842.72M | 510.73M |
| Cash, Cash Equivalents and Short-Term Investments | 354.20M | 372.39M | 139.30M | 268.09M | 299.38M | 64.33M |
| Total Debt | 762.78M | 647.55M | 325.49M | 260.67M | 226.42M | 201.47M |
| Total Liabilities | 1.36B | 1.02B | 618.25M | 501.98M | 407.30M | 335.21M |
| Stockholders Equity | 586.30M | 529.19M | 503.18M | 476.89M | 433.18M | 174.88M |
Cash Flow | ||||||
| Free Cash Flow | -154.43M | 20.36M | 25.94M | -6.49M | 24.72M | 3.91M |
| Operating Cash Flow | -41.90M | 113.45M | 64.94M | 26.74M | 44.10M | 19.97M |
| Investing Cash Flow | -102.11M | -146.54M | -185.76M | -60.31M | -57.37M | -47.10M |
| Financing Cash Flow | 146.40M | 273.83M | -7.89M | -2.10M | 249.08M | 16.64M |