Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
31.65M | 23.10M | 8.65M | 0.00 | 0.00 | Gross Profit |
9.05M | 3.50M | 1.51M | 0.00 | 0.00 | EBIT |
78.52M | 78.55M | -83.05M | -59.12M | -23.06M | EBITDA |
-81.91M | -73.06M | -80.32M | -57.77M | -22.34M | Net Income Common Stockholders |
-85.12M | -75.83M | -82.58M | -57.55M | -23.23M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
92.18M | 53.83M | 69.02M | 124.71M | 170.45M | Total Assets |
193.05M | 129.16M | 146.48M | 179.33M | 182.50M | Total Debt |
4.60M | 320.00K | 1.32M | 1.41M | 644.00K | Net Debt |
-85.80M | -53.51M | -66.28M | -123.01M | -34.49M | Total Liabilities |
27.76M | 18.38M | 20.84M | 12.80M | 12.43M | Stockholders Equity |
165.29M | 110.78M | 125.63M | 166.53M | 170.07M |
Cash Flow | Free Cash Flow | |||
-93.67M | -66.77M | -78.84M | -58.87M | -20.39M | Operating Cash Flow |
-90.12M | -63.39M | -76.26M | -55.81M | -17.27M | Investing Cash Flow |
-1.67M | -2.66M | -7.24M | 134.92M | -138.41M | Financing Cash Flow |
127.81M | 54.00M | 27.09M | 9.08M | 178.13M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | $8.02B | 17.97 | 9.93% | ― | 43.04% | 86.08% | |
70 Outperform | 5.32B | 50.14 | 0.95% | 15.68% | 35.65% | ||
69 Neutral | $2.73B | 6.59 | 13.42% | ― | ― | ||
63 Neutral | 2.52B | ― | ― | ― | ― | ||
62 Neutral | $11.92B | 10.48 | -7.50% | 2.95% | 7.40% | -8.18% | |
42 Neutral | 690.68M | ― | ― | 119.53% | 17.32% |