| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.47B | 910.79M | 748.93M | 460.93M | 291.87M |
| Gross Profit | 254.73M | 144.82M | 120.06M | 93.83M | 35.90M |
| EBITDA | 217.17M | 143.12M | 129.83M | 97.56M | 51.40M |
| Net Income | 66.06M | 60.02M | 63.88M | 51.77M | 29.48M |
Balance Sheet | |||||
| Total Assets | 2.05B | 1.55B | 1.12B | 980.16M | 842.72M |
| Cash, Cash Equivalents and Short-Term Investments | 302.31M | 372.39M | 139.30M | 268.09M | 299.38M |
| Total Debt | 826.82M | 647.55M | 325.49M | 260.67M | 226.42M |
| Total Liabilities | 1.38B | 1.02B | 618.25M | 501.98M | 407.30M |
| Stockholders Equity | 594.91M | 529.19M | 503.18M | 476.89M | 433.18M |
Cash Flow | |||||
| Free Cash Flow | -199.92M | 20.36M | 25.94M | -6.49M | 24.72M |
| Operating Cash Flow | -112.82M | 113.45M | 64.94M | 26.74M | 44.10M |
| Investing Cash Flow | -40.72M | -146.54M | -185.76M | -60.31M | -57.37M |
| Financing Cash Flow | 87.83M | 273.83M | -7.89M | -2.10M | 249.08M |