| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₪ 300.99M | ₪ 321.71M | ₪ 321.66M | ₪ 292.39M | ₪ 263.95M |
| Gross Profit | ₪ 58.17M | ₪ 71.95M | ₪ 80.20M | ₪ 78.70M | ₪ 65.16M |
| Operating Income | ₪ -6.26M | ₪ 16.37M | ₪ 2.96M | ₪ 13.25M | ₪ 14.14M |
| EBITDA | ₪ 24.51M | ₪ 47.30M | ₪ 26.03M | ₪ 40.73M | ₪ 35.77M |
| Net Income | ₪ -18.07M | ₪ 6.21M | ₪ -6.91M | ₪ -2.04M | ₪ 6.62M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₪ 4.38M | ₪ 7.07M | ₪ 19.35M | ₪ 20.29M | ₪ 18.64M |
| Total Assets | ₪ 423.68M | ₪ 447.22M | ₪ 484.72M | ₪ 448.42M | ₪ 437.09M |
| Total Debt | ₪ 132.39M | ₪ 134.16M | ₪ 178.90M | ₪ 154.38M | ₪ 165.82M |
| Net Debt | ₪ 128.05M | ₪ 127.13M | ₪ 159.59M | ₪ 134.17M | ₪ 147.22M |
| Total Liabilities | ₪ 279.47M | ₪ 285.24M | ₪ 329.14M | ₪ 286.34M | ₪ 264.02M |
| Stockholders' Equity | ₪ 144.16M | ₪ 161.93M | ₪ 155.54M | ₪ 162.03M | ₪ 173.01M |
| Cash Flow | |||||
| Free Cash Flow | ₪ 5.92M | ₪ 17.84M | ₪ 16.86M | ₪ 31.52M | ₪ 7.17M |
| Operating Cash Flow | ₪ 12.95M | ₪ 26.54M | ₪ 28.35M | ₪ 39.00M | ₪ 21.17M |
| Investing Cash Flow | ₪ -6.29M | ₪ 15.29M | ₪ -21.50M | ₪ -13.45M | ₪ -35.90M |
| Financing Cash Flow | ₪ -9.37M | ₪ -54.13M | ₪ -7.78M | ₪ -24.36M | ₪ -2.78M |