| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₪ 321.71M | ₪ 321.66M | ₪ 292.39M | ₪ 263.95M | ₪ 265.47M |
| Gross Profit | ₪ 71.95M | ₪ 80.20M | ₪ 78.70M | ₪ 65.16M | ₪ 68.64M |
| Operating Income | ₪ 16.37M | ₪ 2.96M | ₪ 13.25M | ₪ 14.14M | ₪ 20.92M |
| EBITDA | ₪ 47.30M | ₪ 26.03M | ₪ 40.73M | ₪ 35.77M | ₪ 39.68M |
| Net Income | ₪ 6.21M | ₪ -6.91M | ₪ -2.04M | ₪ 6.62M | ₪ 10.80M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₪ 7.07M | ₪ 19.35M | ₪ 20.29M | ₪ 18.64M | ₪ 36.93M |
| Total Assets | ₪ 447.22M | ₪ 484.72M | ₪ 448.42M | ₪ 437.09M | ₪ 419.69M |
| Total Debt | ₪ 134.16M | ₪ 178.90M | ₪ 154.38M | ₪ 165.82M | ₪ 166.34M |
| Net Debt | ₪ 127.13M | ₪ 159.59M | ₪ 134.17M | ₪ 147.22M | ₪ 129.45M |
| Total Liabilities | ₪ 285.24M | ₪ 329.14M | ₪ 286.34M | ₪ 264.02M | ₪ 254.10M |
| Stockholders' Equity | ₪ 161.93M | ₪ 155.54M | ₪ 162.03M | ₪ 173.01M | ₪ 165.53M |
| Cash Flow | |||||
| Free Cash Flow | ₪ 17.84M | ₪ 16.86M | ₪ 31.52M | ₪ 7.17M | ₪ -7.55M |
| Operating Cash Flow | ₪ 26.54M | ₪ 28.35M | ₪ 39.00M | ₪ 21.17M | ₪ 11.28M |
| Investing Cash Flow | ₪ 15.29M | ₪ -21.50M | ₪ -13.45M | ₪ -35.90M | ₪ -18.74M |
| Financing Cash Flow | ₪ -54.13M | ₪ -7.78M | ₪ -24.36M | ₪ -2.78M | ₪ 19.08M |