| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₪ 137.63M | ₪ 134.10M | ₪ 125.39M | ₪ 79.30M | ₪ 52.16M |
| Gross Profit | ₪ 56.99M | ₪ 51.04M | ₪ 52.58M | ₪ 27.01M | ₪ 18.40M |
| Operating Income | ₪ 29.00M | ₪ 26.55M | ₪ 28.24M | ₪ 6.76M | ₪ 1.97M |
| EBITDA | ₪ 40.96M | ₪ 37.04M | ₪ 38.50M | ₪ 17.50M | ₪ 15.30M |
| Net Income | ₪ 34.13M | ₪ 20.34M | ₪ 16.62M | ₪ 3.98M | ₪ 817.00K |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₪ 70.22M | ₪ 38.41M | ₪ 39.09M | ₪ 21.98M | ₪ 17.28M |
| Total Assets | ₪ 220.54M | ₪ 204.85M | ₪ 202.60M | ₪ 181.30M | ₪ 165.02M |
| Total Debt | ₪ 14.89M | ₪ 26.35M | ₪ 33.64M | ₪ 41.92M | ₪ 38.20M |
| Net Debt | ₪ -25.78M | ₪ 2.77M | ₪ 4.72M | ₪ 18.58M | ₪ 20.92M |
| Total Liabilities | ₪ 67.13M | ₪ 73.23M | ₪ 83.23M | ₪ 81.97M | ₪ 78.81M |
| Stockholders' Equity | ₪ 123.29M | ₪ 102.87M | ₪ 91.27M | ₪ 71.76M | ₪ 53.06M |
| Cash Flow | |||||
| Free Cash Flow | ₪ 25.13M | ₪ 17.16M | ₪ 27.85M | ₪ 7.27M | ₪ 4.68M |
| Operating Cash Flow | ₪ 32.39M | ₪ 32.34M | ₪ 36.59M | ₪ 8.59M | ₪ 5.48M |
| Investing Cash Flow | ₪ -3.44M | ₪ -22.47M | ₪ -18.92M | ₪ -3.04M | ₪ -755.00K |
| Financing Cash Flow | ₪ -9.38M | ₪ -14.69M | ₪ -11.79M | ₪ -2.53M | ₪ 1.75M |