Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 3.29B | 3.32B | 3.35B | 3.46B | 3.36B | 3.19B |
Gross Profit | 875.00M | 864.00M | 758.00M | 797.00M | 631.00M | 525.00M |
EBITDA | 1.30B | 1.13B | 1.02B | 713.00M | 880.00M | 787.00M |
Net Income | 286.00M | 277.00M | 163.00M | -100.00M | 115.00M | 17.00M |
Balance Sheet | ||||||
Total Assets | 4.67B | 4.82B | 4.83B | 4.97B | 5.39B | 5.13B |
Cash, Cash Equivalents and Short-Term Investments | 552.00M | 692.00M | 648.00M | 762.00M | 652.00M | 787.00M |
Total Debt | 1.54B | 1.57B | 1.84B | 2.10B | 2.40B | 2.30B |
Total Liabilities | 2.61B | 2.57B | 2.87B | 3.19B | 3.53B | 3.40B |
Stockholders Equity | 2.07B | 2.25B | 1.96B | 1.78B | 1.86B | 1.72B |
Cash Flow | ||||||
Free Cash Flow | 566.00M | 444.00M | 295.00M | 247.00M | 102.00M | 213.00M |
Operating Cash Flow | 1.16B | 971.00M | 951.00M | 931.00M | 774.00M | 786.00M |
Investing Cash Flow | -279.00M | -717.00M | -429.00M | -219.00M | -727.00M | -581.00M |
Financing Cash Flow | -714.00M | -421.00M | -434.00M | -460.00M | -115.00M | -128.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | 5.23B | 18.28 | 4.73% | -6.28% | 50.36% | ||
78 Outperform | 16.80B | 15.54 | 40.86% | 4.67% | -2.06% | -8.02% | |
77 Outperform | 4.79B | 21.01 | 9.46% | ― | -0.83% | 129.69% | |
74 Outperform | 5.96B | 19.02 | 25.23% | 3.43% | -2.95% | 56.65% | |
59 Neutral | 2.46B | 33.68 | 20.21% | 0.60% | ― | ― |