| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.16B | 3.20B | 3.32B | 3.35B | 3.46B | 3.36B |
| Gross Profit | 786.00M | 743.00M | 864.00M | 758.00M | 797.00M | 631.00M |
| EBITDA | 1.22B | 1.21B | 1.13B | 1.02B | 713.00M | 880.00M |
| Net Income | 314.00M | 304.00M | 277.00M | 163.00M | -100.00M | 115.00M |
Balance Sheet | ||||||
| Total Assets | 4.31B | 4.61B | 4.82B | 4.83B | 4.97B | 5.39B |
| Cash, Cash Equivalents and Short-Term Investments | 337.00M | 662.00M | 692.00M | 648.00M | 762.00M | 652.00M |
| Total Debt | 1.33B | 1.35B | 1.57B | 1.84B | 2.10B | 2.40B |
| Total Liabilities | 2.38B | 2.29B | 2.57B | 2.87B | 3.19B | 3.53B |
| Stockholders Equity | 1.93B | 2.32B | 2.25B | 1.96B | 1.78B | 1.86B |
Cash Flow | ||||||
| Free Cash Flow | 699.00M | 679.00M | 444.00M | 295.00M | 247.00M | 102.00M |
| Operating Cash Flow | 1.05B | 987.00M | 971.00M | 951.00M | 931.00M | 774.00M |
| Investing Cash Flow | -462.00M | -243.00M | -717.00M | -429.00M | -219.00M | -727.00M |
| Financing Cash Flow | -805.00M | -563.00M | -421.00M | -434.00M | -460.00M | -115.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | ₪295.48M | 11.24 | ― | ― | 4.87% | 68.18% | |
70 Outperform | ₪7.14B | 22.72 | ― | 3.49% | -3.92% | 9.33% | |
66 Neutral | ₪5.39B | 9.33 | 9.92% | 3.18% | -6.29% | 151.91% | |
59 Neutral | ₪20.42B | 15.52 | 54.58% | 5.00% | -2.57% | 22.49% | |
55 Neutral | $13.29B | 17.42 | 10.03% | 0.93% | 7.13% | -12.93% |