| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.20B | 3.32B | 3.35B | 3.46B | 3.36B | 3.19B |
| Gross Profit | 825.00M | 864.00M | 758.00M | 797.00M | 631.00M | 525.00M |
| EBITDA | 1.43B | 1.13B | 1.02B | 713.00M | 880.00M | 787.00M |
| Net Income | 306.00M | 277.00M | 163.00M | -100.00M | 115.00M | 17.00M |
Balance Sheet | ||||||
| Total Assets | 4.59B | 4.82B | 4.83B | 4.97B | 5.39B | 5.13B |
| Cash, Cash Equivalents and Short-Term Investments | 630.00M | 692.00M | 648.00M | 762.00M | 652.00M | 787.00M |
| Total Debt | 1.37B | 1.57B | 1.84B | 2.10B | 2.40B | 2.30B |
| Total Liabilities | 2.36B | 2.57B | 2.87B | 3.19B | 3.53B | 3.40B |
| Stockholders Equity | 2.23B | 2.25B | 1.96B | 1.78B | 1.86B | 1.72B |
Cash Flow | ||||||
| Free Cash Flow | 539.00M | 444.00M | 295.00M | 247.00M | 102.00M | 213.00M |
| Operating Cash Flow | 1.15B | 971.00M | 951.00M | 931.00M | 774.00M | 786.00M |
| Investing Cash Flow | -407.00M | -717.00M | -429.00M | -219.00M | -727.00M | -581.00M |
| Financing Cash Flow | -599.00M | -421.00M | -434.00M | -460.00M | -115.00M | -128.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | 19.51B | 14.09 | 54.58% | 5.00% | -2.17% | 25.51% | |
74 Outperform | 6.40B | 24.48 | 9.92% | 3.18% | -4.33% | 67.49% | |
72 Outperform | 7.19B | 23.41 | ― | 3.49% | -3.73% | 37.55% | |
56 Neutral | ― | ― | 36.20% | 0.56% | -2.17% | -5.89% | |
55 Neutral | $13.29B | 17.42 | 10.03% | 0.93% | 7.13% | -12.93% |