| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.37B | 4.44B | 4.40B | 4.30B | 4.10B | 3.68B |
| Gross Profit | 1.42B | 1.41B | 1.34B | 1.27B | 1.14B | 876.00M |
| EBITDA | 1.40B | 1.31B | 1.22B | 1.20B | 1.10B | 883.00M |
| Net Income | 235.00M | 173.00M | 134.00M | 157.00M | 27.00M | -170.00M |
Balance Sheet | ||||||
| Total Assets | 6.32B | 6.50B | 6.62B | 7.00B | 6.57B | 7.16B |
| Cash, Cash Equivalents and Short-Term Investments | 305.00M | 371.00M | 497.00M | 773.00M | 644.00M | 719.00M |
| Total Debt | 2.45B | 2.66B | 2.99B | 3.61B | 3.42B | 3.96B |
| Total Liabilities | 3.73B | 4.05B | 4.36B | 4.89B | 4.65B | 5.28B |
| Stockholders Equity | 2.58B | 2.45B | 2.26B | 2.10B | 1.92B | 1.88B |
Cash Flow | ||||||
| Free Cash Flow | 597.00M | 530.00M | 510.00M | 484.00M | 454.00M | 494.00M |
| Operating Cash Flow | 1.25B | 1.20B | 1.17B | 1.08B | 1.05B | 993.00M |
| Investing Cash Flow | -634.00M | -654.00M | -525.00M | -704.00M | -192.00M | -1.01B |
| Financing Cash Flow | -860.00M | -642.00M | -949.00M | -243.00M | -933.00M | -265.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | 6.17B | 27.15 | 9.29% | ― | -2.67% | 57.93% | |
69 Neutral | $18.65B | 15.28 | 54.58% | 5.15% | -2.17% | 25.51% | |
66 Neutral | 6.26B | 20.71 | ― | 3.48% | -1.06% | 55.80% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
56 Neutral | 2.55B | 24.62 | 36.20% | 0.60% | ― | ― |