Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | 1.87M | 840.00K | 119.00K | 0.00 |
Gross Profit | 1.87M | 840.00K | 119.00K | 0.00 |
Operating Income | -13.04M | -10.14M | -4.76M | -3.37M |
EBITDA | -13.35M | -10.08M | -4.74M | -3.36M |
Net Income | -12.84M | -10.07M | -4.79M | -3.37M |
Balance Sheet | ||||
Cash & Short-Term Investments | 8.10M | 10.04M | 2.02M | 1.00K |
Total Assets | 15.21M | 11.91M | 2.54M | 32.00K |
Total Debt | 198.00K | 192.00K | 5.59M | 0.00 |
Net Debt | -7.89M | -6.80M | 3.56M | -1.00K |
Total Liabilities | 7.23M | 1.54M | 9.29M | 1.99M |
Stockholders' Equity | 8.33M | 10.37M | -6.75M | -1.96M |
Cash Flow | ||||
Free Cash Flow | -11.37M | -9.93M | -3.16M | -351.43K |
Operating Cash Flow | -11.32M | -9.70M | -3.12M | -332.57K |
Investing Cash Flow | 3.21M | -3.27M | -44.00K | -18.86K |
Financing Cash Flow | 9.19M | 17.99M | 5.19M | 353.14K |