| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₪ 20.43M | ₪ 1.90M | ₪ 1.87M | ₪ 840.00K | ₪ 119.00K |
| Gross Profit | ₪ -3.95M | ₪ 1.84M | ₪ 1.87M | ₪ 840.00K | ₪ 119.00K |
| Operating Income | ₪ -19.50M | ₪ -13.70M | ₪ -13.04M | ₪ -10.14M | ₪ -4.76M |
| EBITDA | ₪ -19.34M | ₪ -15.32M | ₪ -13.35M | ₪ -10.08M | ₪ -4.74M |
| Net Income | ₪ -28.91M | ₪ -9.48M | ₪ -12.84M | ₪ -10.07M | ₪ -4.79M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₪ 13.97M | ₪ 17.54M | ₪ 8.10M | ₪ 10.04M | ₪ 2.02M |
| Total Assets | ₪ 240.50M | ₪ 188.70M | ₪ 15.21M | ₪ 11.91M | ₪ 2.54M |
| Total Debt | ₪ 119.90M | ₪ 53.49M | ₪ 198.00K | ₪ 506.00K | ₪ 5.59M |
| Net Debt | ₪ 105.93M | ₪ 35.96M | ₪ -7.89M | ₪ -6.80M | ₪ 3.56M |
| Total Liabilities | ₪ 208.09M | ₪ 145.18M | ₪ 7.23M | ₪ 1.54M | ₪ 9.29M |
| Stockholders' Equity | ₪ 5.44M | ₪ 21.87M | ₪ 8.33M | ₪ 10.37M | ₪ -6.75M |
| Cash Flow | |||||
| Free Cash Flow | ₪ -78.58M | ₪ -15.50M | ₪ -11.37M | ₪ -9.93M | ₪ -3.16M |
| Operating Cash Flow | ₪ -78.54M | ₪ -15.36M | ₪ -11.32M | ₪ -9.70M | ₪ -3.12M |
| Investing Cash Flow | ₪ -6.62M | ₪ -13.47M | ₪ 3.21M | ₪ -3.27M | ₪ -44.00K |
| Financing Cash Flow | ₪ 80.39M | ₪ 38.21M | ₪ 9.19M | ₪ 17.99M | ₪ 5.19M |