| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 925.56M | 1.00B | 1.00B | 1.10B | 907.10M |
| Gross Profit | 174.62M | 214.09M | 194.75M | 200.53M | 200.74M |
| EBITDA | 132.45M | 157.74M | 138.34M | 164.37M | 151.54M |
| Net Income | 48.38M | 89.19M | 81.68M | 100.63M | 97.15M |
Balance Sheet | |||||
| Total Assets | 1.26B | 1.15B | 1.05B | 1.15B | 973.26M |
| Cash, Cash Equivalents and Short-Term Investments | 38.28M | 52.29M | 49.14M | 29.03M | 22.11M |
| Total Debt | 444.10M | 364.27M | 268.76M | 420.21M | 379.71M |
| Total Liabilities | 654.38M | 507.02M | 422.99M | 554.57M | 532.86M |
| Stockholders Equity | 579.07M | 646.31M | 608.87M | 581.36M | 430.41M |
Cash Flow | |||||
| Free Cash Flow | 39.58M | 5.86M | 234.92M | 40.40M | -72.62M |
| Operating Cash Flow | 100.47M | 40.34M | 269.87M | 72.90M | -51.41M |
| Investing Cash Flow | -105.95M | -34.48M | -34.89M | -121.23M | -21.21M |
| Financing Cash Flow | -1.42M | -2.42M | -215.53M | 55.13M | 69.64M |