| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₪ 354.00K | ₪ 4.84M | ₪ 3.18M | ₪ 2.83M | ₪ 3.10M |
| Gross Profit | ₪ -10.71M | ₪ -8.77M | ₪ -5.82M | ₪ -4.00M | ₪ -3.77M |
| Operating Income | ₪ -48.20M | ₪ -55.09M | ₪ -26.75M | ₪ -47.56M | ₪ -48.67M |
| EBITDA | ₪ -38.58M | ₪ -49.18M | ₪ -24.03M | ₪ -38.03M | ₪ -46.96M |
| Net Income | ₪ -54.27M | ₪ -59.87M | ₪ -33.26M | ₪ -47.70M | ₪ -52.45M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₪ 24.73M | ₪ 41.58M | ₪ 54.68M | ₪ 112.54M | ₪ 166.93M |
| Total Assets | ₪ 75.20M | ₪ 103.64M | ₪ 115.82M | ₪ 176.25M | ₪ 211.69M |
| Total Debt | ₪ 9.07M | ₪ 10.47M | ₪ 13.37M | ₪ 14.55M | ₪ 7.10M |
| Net Debt | ₪ -12.44M | ₪ -26.93M | ₪ -5.76M | ₪ -37.52M | ₪ -119.79M |
| Total Liabilities | ₪ 15.07M | ₪ 37.18M | ₪ 54.21M | ₪ 84.45M | ₪ 77.45M |
| Stockholders' Equity | ₪ 39.11M | ₪ 66.47M | ₪ 61.61M | ₪ -51.56M | ₪ -9.12M |
| Cash Flow | |||||
| Free Cash Flow | ₪ -32.52M | ₪ -50.74M | ₪ -54.30M | ₪ -53.51M | ₪ -49.06M |
| Operating Cash Flow | ₪ -32.06M | ₪ -43.26M | ₪ -44.35M | ₪ -39.53M | ₪ -33.76M |
| Investing Cash Flow | ₪ -2.17M | ₪ 18.76M | ₪ 13.08M | ₪ -33.89M | ₪ -55.65M |
| Financing Cash Flow | ₪ 19.37M | ₪ 42.50M | ₪ -1.67M | ₪ -1.73M | ₪ 186.52M |