Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 1.71B | 1.64B | 1.59B | 1.55B | 1.29B |
Gross Profit | 685.14M | 644.65M | 592.15M | 546.16M | 452.79M |
Operating Income | 205.95M | 169.26M | 163.78M | 157.96M | 136.83M |
EBITDA | 332.89M | 308.26M | 252.10M | 266.67M | 226.00M |
Net Income | 143.79M | 129.11M | 90.02M | 107.83M | 97.46M |
Balance Sheet | |||||
Cash & Short-Term Investments | 316.40M | 265.58M | 229.19M | 354.13M | 309.07M |
Total Assets | 2.21B | 2.17B | 2.04B | 1.98B | 1.89B |
Total Debt | 640.05M | 671.07M | 724.58M | 756.43M | 728.12M |
Net Debt | 472.06M | 545.26M | 629.37M | 568.39M | 588.50M |
Total Liabilities | 990.62M | 992.87M | 1.01B | 1.06B | 1.00B |
Stockholders' Equity | 1.14B | 1.11B | 972.26M | 863.75M | 835.88M |
Cash Flow | |||||
Free Cash Flow | 153.55M | 226.71M | -10.85M | 116.36M | 111.62M |
Operating Cash Flow | 219.68M | 283.77M | 55.18M | 193.73M | 163.30M |
Investing Cash Flow | -23.28M | -87.04M | -35.51M | -58.27M | -54.40M |
Financing Cash Flow | -148.00M | -172.05M | -120.93M | -76.92M | -122.00M |