Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 341.19M | 352.88M | 316.84M | 317.23M | 321.44M |
Gross Profit | 88.01M | 99.58M | 87.68M | 88.08M | 84.26M |
Operating Income | -1.19M | 50.10M | 39.43M | 43.15M | 35.58M |
EBITDA | 61.39M | 71.31M | 60.24M | 64.06M | 56.05M |
Net Income | -27.65M | 24.45M | 20.35M | 21.99M | 11.73M |
Balance Sheet | |||||
Cash & Short-Term Investments | 4.11M | 10.78M | 25.11M | 15.16M | 1.61M |
Total Assets | 691.64M | 748.56M | 687.43M | 635.22M | 651.58M |
Total Debt | 435.21M | 425.07M | 411.55M | 361.74M | 396.31M |
Net Debt | 431.10M | 414.29M | 386.44M | 347.33M | 394.69M |
Total Liabilities | 504.88M | 530.88M | 484.37M | 444.92M | 468.20M |
Stockholders' Equity | 186.76M | 217.69M | 203.06M | 190.31M | 178.52M |
Cash Flow | |||||
Free Cash Flow | 33.44M | 28.35M | 33.67M | 81.34M | 64.66M |
Operating Cash Flow | 86.86M | 102.24M | 70.35M | 94.05M | 85.33M |
Investing Cash Flow | -51.16M | -83.33M | -35.85M | -15.46M | -21.29M |
Financing Cash Flow | -42.38M | -33.27M | -23.80M | -65.76M | -63.04M |