| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₪ 3.60M | ₪ 413.00K | ₪ 876.00K | ₪ 0.00 | ₪ 91.00K |
| Gross Profit | ₪ -664.00K | ₪ 76.00K | ₪ 225.00K | ₪ -57.00K | ₪ 16.00K |
| Operating Income | ₪ -8.15M | ₪ -3.44M | ₪ -3.99M | ₪ -5.84M | ₪ -7.12M |
| EBITDA | ₪ -6.62M | ₪ -3.34M | ₪ -4.03M | ₪ -5.90M | ₪ -7.58M |
| Net Income | ₪ -6.06M | ₪ -3.28M | ₪ -3.88M | ₪ -5.99M | ₪ -7.73M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₪ 307.00K | ₪ 253.00K | ₪ 404.00K | ₪ 1.05M | ₪ 3.36M |
| Total Assets | ₪ 46.14M | ₪ 353.00K | ₪ 1.09M | ₪ 1.51M | ₪ 4.27M |
| Total Debt | ₪ 17.34M | ₪ 210.00K | ₪ 378.00K | ₪ 334.00K | ₪ 1.35M |
| Net Debt | ₪ 17.06M | ₪ 210.00K | ₪ -26.00K | ₪ -717.00K | ₪ -1.92M |
| Total Liabilities | ₪ 32.24M | ₪ 5.89M | ₪ 3.83M | ₪ 1.94M | ₪ 3.76M |
| Stockholders' Equity | ₪ 14.22M | ₪ -5.52M | ₪ -2.90M | ₪ -895.00K | ₪ -253.00K |
| Cash Flow | |||||
| Free Cash Flow | ₪ -6.70M | ₪ -795.00K | ₪ -2.26M | ₪ -6.02M | ₪ -2.41M |
| Operating Cash Flow | ₪ -6.69M | ₪ -795.00K | ₪ -2.26M | ₪ -6.01M | ₪ -2.41M |
| Investing Cash Flow | ₪ 278.00K | ₪ -178.00K | ₪ 3.00K | ₪ 17.00K | ₪ -5.09M |
| Financing Cash Flow | ₪ 6.69M | ₪ 539.00K | ₪ 1.48M | ₪ 3.39M | ₪ 5.47M |
Nextage Forecast EPS vs Actual EPS
Currently, no data available
Please return soon. This page is being updated.