| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₪ 1.81B | ₪ 2.02B | ₪ 1.64B | ₪ 1.51B | ₪ 1.26B |
| Gross Profit | ₪ 124.09M | ₪ 180.78M | ₪ 173.76M | ₪ 176.15M | ₪ 148.96M |
| Operating Income | ₪ 26.40M | ₪ 62.35M | ₪ 2.65M | ₪ 78.78M | ₪ 69.94M |
| EBITDA | ₪ 100.75M | ₪ 149.39M | ₪ 130.14M | ₪ 138.53M | ₪ 115.92M |
| Net Income | ₪ 4.12M | ₪ 39.54M | ₪ -42.00M | ₪ 47.51M | ₪ 42.32M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₪ 121.77M | ₪ 247.60M | ₪ 232.94M | ₪ 172.81M | ₪ 238.71M |
| Total Assets | ₪ 2.15B | ₪ 3.04B | ₪ 2.79B | ₪ 2.43B | ₪ 2.29B |
| Total Debt | ₪ 183.20M | ₪ 198.47M | ₪ 215.18M | ₪ 212.77M | ₪ 166.81M |
| Net Debt | ₪ 61.44M | ₪ -49.13M | ₪ -17.76M | ₪ 39.97M | ₪ -71.90M |
| Total Liabilities | ₪ 1.78B | ₪ 2.65B | ₪ 2.39B | ₪ 1.97B | ₪ 1.86B |
| Stockholders' Equity | ₪ 356.85M | ₪ 368.38M | ₪ 371.08M | ₪ 436.00M | ₪ 424.37M |
| Cash Flow | |||||
| Free Cash Flow | ₪ -34.22M | ₪ 99.78M | ₪ 129.06M | ₪ 63.16M | ₪ 52.75M |
| Operating Cash Flow | ₪ -16.50M | ₪ 158.52M | ₪ 200.01M | ₪ 132.65M | ₪ 83.39M |
| Investing Cash Flow | ₪ -61.92M | ₪ -50.55M | ₪ -72.60M | ₪ -124.95M | ₪ -69.07M |
| Financing Cash Flow | ₪ -46.02M | ₪ -94.59M | ₪ -67.71M | ₪ -72.96M | ₪ 47.49M |