Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 2.02B | 1.64B | 1.51B | 1.26B | 1.13B |
Gross Profit | 180.78M | 173.76M | 176.15M | 148.96M | 129.29M |
Operating Income | 62.35M | 2.65M | 78.78M | 69.94M | 61.09M |
EBITDA | 149.39M | 130.14M | 138.53M | 115.92M | 104.05M |
Net Income | 39.54M | -42.00M | 47.51M | 42.32M | 40.07M |
Balance Sheet | |||||
Cash & Short-Term Investments | 247.60M | 232.94M | 172.81M | 238.71M | 176.44M |
Total Assets | 3.04B | 2.79B | 2.43B | 2.29B | 2.19B |
Total Debt | 198.47M | 215.18M | 212.77M | 166.81M | 154.24M |
Net Debt | -49.13M | -17.76M | 39.97M | -71.90M | -22.20M |
Total Liabilities | 2.65B | 2.39B | 1.97B | 1.86B | 1.89B |
Stockholders' Equity | 368.38M | 371.08M | 436.00M | 424.37M | 294.69M |
Cash Flow | |||||
Free Cash Flow | 99.78M | 129.06M | 63.16M | 52.75M | 32.87M |
Operating Cash Flow | 158.52M | 200.01M | 132.65M | 83.39M | 58.48M |
Investing Cash Flow | -50.55M | -72.60M | -124.95M | -69.07M | -28.61M |
Financing Cash Flow | -94.59M | -67.71M | -72.96M | 47.49M | -39.85M |