Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.29M | $ 2.00M | $ 3.16M | $ 4.46M | $ 7.04M |
Gross Profit | $ 267.00K | $ 901.00K | $ 1.71M | $ 2.46M | $ 4.51M |
Operating Income | $ -3.31M | $ -5.28M | $ -5.36M | $ -8.40M | $ -1.72M |
EBITDA | $ -2.69M | $ -4.53M | $ -5.59M | $ -7.66M | $ -1.75M |
Net Income | $ -3.36M | $ -5.24M | $ -6.21M | $ -8.34M | $ -3.15M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 1.37M | $ 6.45M | $ 12.28M | $ 8.85M | $ 1.48M |
Total Assets | $ 6.00M | $ 10.79M | $ 17.30M | $ 26.36M | $ 3.80M |
Total Debt | $ 288.00K | $ 797.00K | $ 791.00K | $ 3.34M | $ 5.08M |
Net Debt | $ -1.00M | $ -5.65M | $ -11.49M | $ -5.51M | $ 3.60M |
Total Liabilities | $ 2.00M | $ 3.57M | $ 5.04M | $ 8.68M | $ 9.33M |
Stockholders' Equity | $ 3.96M | $ 7.21M | $ 12.26M | $ 17.68M | $ -5.53M |
Cash Flow | |||||
Free Cash Flow | $ -5.19M | $ -5.58M | $ -7.83M | $ -6.67M | $ -1.44M |
Operating Cash Flow | $ -3.56M | $ -3.91M | $ -6.12M | $ -5.57M | $ -1.42M |
Investing Cash Flow | $ -1.30M | $ -1.27M | $ 12.47M | $ -14.83M | $ -33.00K |
Financing Cash Flow | $ -317.00K | $ -410.00K | $ -2.46M | $ 27.59M | $ 326.00K |