| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₪ 2.46B | ₪ 2.66B | ₪ 2.04B | ₪ 2.04B | ₪ 1.36B |
| Gross Profit | ₪ 1.19B | ₪ 1.35B | ₪ 1.44B | ₪ 1.30B | ₪ 950.08M |
| Operating Income | ₪ 693.66M | ₪ 999.69M | ₪ 744.16M | ₪ 854.72M | ₪ 689.98M |
| EBITDA | ₪ 881.10M | ₪ 1.27B | ₪ 1.00B | ₪ 1.10B | ₪ 1.05B |
| Net Income | ₪ 222.69M | ₪ 337.72M | ₪ 166.04M | ₪ 233.07M | ₪ 414.82M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₪ 773.19M | ₪ 431.01M | ₪ 575.34M | ₪ 832.32M | ₪ 597.61M |
| Total Assets | ₪ 5.72B | ₪ 5.95B | ₪ 5.73B | ₪ 5.56B | ₪ 5.46B |
| Total Debt | ₪ 1.40B | ₪ 1.34B | ₪ 1.54B | ₪ 1.59B | ₪ 1.84B |
| Net Debt | ₪ 929.91M | ₪ 949.15M | ₪ 1.16B | ₪ 862.17M | ₪ 1.32B |
| Total Liabilities | ₪ 2.79B | ₪ 2.88B | ₪ 2.91B | ₪ 2.82B | ₪ 3.02B |
| Stockholders' Equity | ₪ 1.36B | ₪ 1.23B | ₪ 1.08B | ₪ 1.20B | ₪ 1.46B |
| Cash Flow | |||||
| Free Cash Flow | ₪ 761.69M | ₪ 582.07M | ₪ 470.08M | ₪ 791.04M | ₪ 721.19M |
| Operating Cash Flow | ₪ 907.94M | ₪ 1.02B | ₪ 739.73M | ₪ 837.20M | ₪ 738.96M |
| Investing Cash Flow | ₪ -518.45M | ₪ -248.47M | ₪ -348.93M | ₪ -61.30M | ₪ -52.36M |
| Financing Cash Flow | ₪ -270.76M | ₪ -761.80M | ₪ -740.70M | ₪ -606.82M | ₪ -1.17B |