| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₪ 2.66B | ₪ 2.04B | ₪ 2.04B | ₪ 1.36B | ₪ 1.64B |
| Gross Profit | ₪ 1.35B | ₪ 1.44B | ₪ 1.30B | ₪ 950.08M | ₪ 1.23B |
| Operating Income | ₪ 999.69M | ₪ 744.16M | ₪ 854.72M | ₪ 689.98M | ₪ 1.15B |
| EBITDA | ₪ 1.27B | ₪ 1.00B | ₪ 1.10B | ₪ 1.05B | ₪ 1.26B |
| Net Income | ₪ 337.72M | ₪ 166.04M | ₪ 233.07M | ₪ 414.82M | ₪ 220.85M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₪ 431.01M | ₪ 575.34M | ₪ 832.32M | ₪ 597.61M | ₪ 1.07B |
| Total Assets | ₪ 5.95B | ₪ 5.73B | ₪ 5.56B | ₪ 5.46B | ₪ 5.97B |
| Total Debt | ₪ 1.34B | ₪ 1.54B | ₪ 1.59B | ₪ 1.84B | ₪ 2.41B |
| Net Debt | ₪ 949.15M | ₪ 1.16B | ₪ 862.17M | ₪ 1.32B | ₪ 1.40B |
| Total Liabilities | ₪ 2.88B | ₪ 2.91B | ₪ 2.82B | ₪ 3.02B | ₪ 3.35B |
| Stockholders' Equity | ₪ 1.23B | ₪ 1.08B | ₪ 1.20B | ₪ 1.46B | ₪ 1.08B |
| Cash Flow | |||||
| Free Cash Flow | ₪ 582.07M | ₪ 470.08M | ₪ 791.04M | ₪ 721.19M | ₪ 1.16B |
| Operating Cash Flow | ₪ 1.02B | ₪ 739.73M | ₪ 837.20M | ₪ 738.96M | ₪ 1.23B |
| Investing Cash Flow | ₪ -248.47M | ₪ -348.93M | ₪ -61.30M | ₪ -52.36M | ₪ -46.00M |
| Financing Cash Flow | ₪ -761.80M | ₪ -740.70M | ₪ -606.82M | ₪ -1.17B | ₪ -780.25M |