| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₪ 9.97M | ₪ 1.96M | ₪ 5.33M | ₪ 5.32M | ₪ 1.40M |
| Gross Profit | ₪ 9.95M | ₪ -3.49M | ₪ -2.06M | ₪ -1.99M | ₪ -2.66M |
| Operating Income | ₪ 2.79M | ₪ -2.83M | ₪ 6.88M | ₪ -1.47M | ₪ -1.41M |
| EBITDA | ₪ 3.12M | ₪ 19.00K | ₪ 9.73M | ₪ 1.59M | ₪ -3.55M |
| Net Income | ₪ -12.07M | ₪ -12.97M | ₪ 1.44M | ₪ -2.30M | ₪ -954.00K |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₪ 11.56M | ₪ 53.82M | ₪ 307.00K | ₪ 1.08M | ₪ 28.41M |
| Total Assets | ₪ 198.17M | ₪ 231.89M | ₪ 203.52M | ₪ 211.37M | ₪ 192.71M |
| Total Debt | ₪ 166.76M | ₪ 167.21M | ₪ 129.66M | ₪ 145.42M | ₪ 124.69M |
| Net Debt | ₪ 155.20M | ₪ 113.39M | ₪ 129.35M | ₪ 144.34M | ₪ 96.28M |
| Total Liabilities | ₪ 174.35M | ₪ 174.81M | ₪ 137.29M | ₪ 151.09M | ₪ 130.44M |
| Stockholders' Equity | ₪ 23.81M | ₪ 57.08M | ₪ 66.23M | ₪ 61.37M | ₪ 62.28M |
| Cash Flow | |||||
| Free Cash Flow | ₪ -10.40M | ₪ -12.06M | ₪ -12.91M | ₪ -21.07M | ₪ -79.56M |
| Operating Cash Flow | ₪ -10.05M | ₪ -12.05M | ₪ -12.91M | ₪ -20.77M | ₪ -78.74M |
| Investing Cash Flow | ₪ -9.59M | ₪ 30.90M | ₪ 637.00K | ₪ -25.41M | ₪ 452.00K |
| Financing Cash Flow | ₪ -23.19M | ₪ 35.24M | ₪ 11.45M | ₪ 18.05M | ₪ 105.25M |