Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 1.96M | 5.33M | 5.32M | 388.00K | 741.00K |
Gross Profit | -3.49M | -2.06M | -1.99M | -3.67M | -4.61M |
Operating Income | -2.83M | 6.88M | -1.47M | -1.41M | 26.83M |
EBITDA | 19.00K | 9.73M | 1.59M | -3.55M | 27.06M |
Net Income | -12.97M | 1.44M | -2.30M | -954.00K | 20.18M |
Balance Sheet | |||||
Cash & Short-Term Investments | 53.82M | 307.00K | 1.08M | 28.41M | 887.00K |
Total Assets | 231.89M | 203.52M | 211.37M | 192.71M | 67.53M |
Total Debt | 167.21M | 129.66M | 145.42M | 124.69M | 7.34M |
Net Debt | 113.39M | 129.35M | 144.34M | 96.28M | 6.46M |
Total Liabilities | 174.81M | 137.29M | 151.09M | 130.44M | 17.05M |
Stockholders' Equity | 57.08M | 66.23M | 61.37M | 62.28M | 50.48M |
Cash Flow | |||||
Free Cash Flow | -12.06M | -12.91M | -21.07M | -79.56M | -13.51M |
Operating Cash Flow | -12.05M | -12.91M | -20.77M | -78.74M | -13.51M |
Investing Cash Flow | 30.90M | 637.00K | -25.41M | 452.00K | 64.14M |
Financing Cash Flow | 35.24M | 11.45M | 18.05M | 105.25M | -50.68M |