| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₪ 0.00 | ₪ 0.00 | ₪ 0.00 | ₪ 0.00 | ₪ 0.00 |
| Gross Profit | ₪ -1.00M | ₪ -272.00 | ₪ -255.00 | ₪ -811.00K | ₪ -810.00K |
| Operating Income | ₪ -18.33M | ₪ -16.11K | ₪ -14.73K | ₪ -12.60M | ₪ -16.12M |
| EBITDA | ₪ -17.32M | ₪ -15.52K | ₪ -14.21K | ₪ -11.51M | ₪ -15.39M |
| Net Income | ₪ -27.82M | ₪ -15.58K | ₪ -13.83K | ₪ -12.49M | ₪ -16.34M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₪ 21.81M | ₪ 11.94M | ₪ 23.58M | ₪ 33.22M | ₪ 22.43M |
| Total Assets | ₪ 27.86M | ₪ 18.35M | ₪ 30.20M | ₪ 39.49M | ₪ 28.90M |
| Total Debt | ₪ 800.00K | ₪ 1.26M | ₪ 1.49M | ₪ 1.24M | ₪ 1.54M |
| Net Debt | ₪ -17.50M | ₪ 1.17M | ₪ -997.00K | ₪ -835.00K | ₪ -20.89M |
| Total Liabilities | ₪ 17.78M | ₪ 3.19M | ₪ 3.40M | ₪ 3.70M | ₪ 2.67M |
| Stockholders' Equity | ₪ 10.08M | ₪ 15.17M | ₪ 26.80M | ₪ 35.79M | ₪ 26.23M |
| Cash Flow | |||||
| Free Cash Flow | ₪ -15.28M | ₪ -12.00K | ₪ -11.10K | ₪ -8.90M | ₪ -9.03M |
| Operating Cash Flow | ₪ -14.69M | ₪ -11.75K | ₪ -10.49K | ₪ -8.30M | ₪ -6.62M |
| Investing Cash Flow | ₪ 7.05M | ₪ 9.70K | ₪ 10.53K | ₪ -31.66M | ₪ -2.38M |
| Financing Cash Flow | ₪ 25.02M | ₪ -357.00 | ₪ 425.00 | ₪ 19.52M | ₪ 29.67M |