| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₪ 0.00 | ₪ 0.00 | ₪ 0.00 | ₪ 0.00 | ₪ 0.00 |
| Gross Profit | ₪ -272.00 | ₪ -255.00 | ₪ -811.00K | ₪ -810.00K | ₪ -68.56K |
| Operating Income | ₪ -16.11K | ₪ -14.73K | ₪ -12.60M | ₪ -16.12M | ₪ -4.24M |
| EBITDA | ₪ -15.52K | ₪ -14.21K | ₪ -11.51M | ₪ -15.39M | ₪ -4.18M |
| Net Income | ₪ -15.58K | ₪ -13.83K | ₪ -12.49M | ₪ -16.34M | ₪ -4.30M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₪ 11.94M | ₪ 23.58M | ₪ 33.22M | ₪ 22.43M | ₪ 1.76M |
| Total Assets | ₪ 18.35M | ₪ 30.20M | ₪ 39.49M | ₪ 28.90M | ₪ 5.93M |
| Total Debt | ₪ 1.26M | ₪ 1.49M | ₪ 1.24M | ₪ 1.54M | ₪ 2.10M |
| Net Debt | ₪ 1.17M | ₪ -997.00K | ₪ -835.00K | ₪ -20.89M | ₪ 345.06K |
| Total Liabilities | ₪ 3.19M | ₪ 3.40M | ₪ 3.70M | ₪ 2.67M | ₪ 3.14M |
| Stockholders' Equity | ₪ 15.17M | ₪ 26.80M | ₪ 35.79M | ₪ 26.23M | ₪ 2.80M |
| Cash Flow | |||||
| Free Cash Flow | ₪ -12.00K | ₪ -11.10K | ₪ -8.90M | ₪ -9.03M | ₪ -3.79M |
| Operating Cash Flow | ₪ -11.75K | ₪ -10.49K | ₪ -8.30M | ₪ -6.62M | ₪ -3.46M |
| Investing Cash Flow | ₪ 9.70K | ₪ 10.53K | ₪ -31.66M | ₪ -2.38M | ₪ -460.73K |
| Financing Cash Flow | ₪ -357.00 | ₪ 425.00 | ₪ 19.52M | ₪ 29.67M | ₪ 4.09M |