| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₪ 752.17M | ₪ 786.10M | ₪ 745.21M | ₪ 745.87M | ₪ 715.49M |
| Gross Profit | ₪ 371.21M | ₪ 389.22M | ₪ 352.30M | ₪ 331.83M | ₪ 328.33M |
| Operating Income | ₪ 39.27M | ₪ 40.91M | ₪ -28.37M | ₪ 10.16M | ₪ 52.49M |
| EBITDA | ₪ 123.17M | ₪ 134.08M | ₪ 65.47M | ₪ 96.59M | ₪ 120.96M |
| Net Income | ₪ 4.69M | ₪ 11.40M | ₪ -44.67M | ₪ -6.83M | ₪ 30.77M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₪ 50.33M | ₪ 10.56M | ₪ 11.49M | ₪ 45.37M | ₪ 68.99M |
| Total Assets | ₪ 790.22M | ₪ 853.94M | ₪ 850.88M | ₪ 982.64M | ₪ 795.72M |
| Total Debt | ₪ 402.49M | ₪ 461.21M | ₪ 481.84M | ₪ 553.32M | ₪ 388.29M |
| Net Debt | ₪ 352.17M | ₪ 450.65M | ₪ 470.35M | ₪ 507.95M | ₪ 319.30M |
| Total Liabilities | ₪ 672.71M | ₪ 737.89M | ₪ 746.95M | ₪ 851.06M | ₪ 649.50M |
| Stockholders' Equity | ₪ 117.51M | ₪ 116.05M | ₪ 103.93M | ₪ 131.59M | ₪ 146.22M |
| Cash Flow | |||||
| Free Cash Flow | ₪ 134.88M | ₪ 87.27M | ₪ 66.79M | ₪ 101.61M | ₪ 52.03M |
| Operating Cash Flow | ₪ 142.06M | ₪ 91.71M | ₪ 77.72M | ₪ 108.37M | ₪ 60.20M |
| Investing Cash Flow | ₪ -7.18M | ₪ -4.45M | ₪ -19.12M | ₪ -105.49M | ₪ -7.95M |
| Financing Cash Flow | ₪ -95.11M | ₪ -88.19M | ₪ -92.48M | ₪ -26.50M | ₪ -99.06M |