| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₪ 34.70B | ₪ 33.74B | ₪ 28.47B | ₪ 6.44B | ₪ 36.68B |
| Gross Profit | ₪ 34.70B | ₪ 32.38B | ₪ 28.47B | ₪ 6.44B | ₪ 36.68B |
| Operating Income | ₪ 2.82B | ₪ 1.01B | ₪ 865.50M | ₪ 1.12B | ₪ 2.13B |
| EBITDA | ₪ 3.40B | ₪ 1.47B | ₪ 1.28B | ₪ 1.51B | ₪ 2.49B |
| Net Income | ₪ 1.83B | ₪ 608.16M | ₪ 587.18M | ₪ 750.97M | ₪ 1.39B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₪ 3.52B | ₪ 46.09B | ₪ 41.00B | ₪ 38.79B | ₪ 37.79B |
| Total Assets | ₪ 246.30B | ₪ 219.64B | ₪ 204.86B | ₪ 196.90B | ₪ 204.16B |
| Total Debt | ₪ 8.24B | ₪ 5.99B | ₪ 5.97B | ₪ 7.19B | ₪ 5.42B |
| Net Debt | ₪ 4.72B | ₪ -17.25B | ₪ -13.53B | ₪ -11.56B | ₪ -15.05B |
| Total Liabilities | ₪ 236.34B | ₪ 210.09B | ₪ 196.26B | ₪ 188.80B | ₪ 195.59B |
| Stockholders' Equity | ₪ 9.95B | ₪ 9.54B | ₪ 8.59B | ₪ 8.09B | ₪ 8.56B |
| Cash Flow | |||||
| Free Cash Flow | ₪ 5.52B | ₪ 3.05B | ₪ 2.15B | ₪ -3.11B | ₪ 6.88B |
| Operating Cash Flow | ₪ 5.60B | ₪ 3.38B | ₪ 2.44B | ₪ -2.85B | ₪ 7.12B |
| Investing Cash Flow | ₪ -405.00M | ₪ -353.88M | ₪ -284.03M | ₪ -254.66M | ₪ -245.25M |
| Financing Cash Flow | ₪ 645.00M | ₪ 630.00M | ₪ -1.35B | ₪ 1.18B | ₪ 773.24M |