| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₪ 1.04B | ₪ 803.70M | ₪ 850.96M | ₪ 653.15M | ₪ 601.28M |
| Gross Profit | ₪ 75.53M | ₪ 74.60M | ₪ 79.70M | ₪ 30.36M | ₪ 51.01M |
| Operating Income | ₪ 28.77M | ₪ 20.12M | ₪ 26.31M | ₪ -20.95M | ₪ 9.50M |
| EBITDA | ₪ 25.13M | ₪ 25.95M | ₪ 42.32M | ₪ -191.00K | ₪ 22.51M |
| Net Income | ₪ 19.95M | ₪ 8.95M | ₪ 16.46M | ₪ -8.89M | ₪ 8.55M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₪ 140.35M | ₪ 126.27M | ₪ 189.54M | ₪ 226.66M | ₪ 165.96M |
| Total Assets | ₪ 679.50M | ₪ 613.50M | ₪ 653.36M | ₪ 599.54M | ₪ 508.89M |
| Total Debt | ₪ 56.82M | ₪ 63.09M | ₪ 94.76M | ₪ 122.60M | ₪ 88.89M |
| Net Debt | ₪ -61.27M | ₪ -63.18M | ₪ -58.95M | ₪ -62.12M | ₪ -51.94M |
| Total Liabilities | ₪ 449.23M | ₪ 401.73M | ₪ 455.08M | ₪ 418.72M | ₪ 353.83M |
| Stockholders' Equity | ₪ 224.01M | ₪ 207.43M | ₪ 200.59M | ₪ 178.49M | ₪ 151.46M |
| Cash Flow | |||||
| Free Cash Flow | ₪ 21.89M | ₪ -6.99M | ₪ 2.69M | ₪ -6.48M | ₪ -5.47M |
| Operating Cash Flow | ₪ 29.81M | ₪ 1.57M | ₪ 11.59M | ₪ 10.87M | ₪ 13.00M |
| Investing Cash Flow | ₪ -4.09M | ₪ 5.43M | ₪ -4.00M | ₪ -22.23M | ₪ -28.89M |
| Financing Cash Flow | ₪ -30.90M | ₪ -36.79M | ₪ -40.39M | ₪ 61.15M | ₪ 53.61M |