| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₪ 932.55M | ₪ 1.04B | ₪ 803.70M | ₪ 850.96M | ₪ 653.15M |
| Gross Profit | ₪ 80.42M | ₪ 75.53M | ₪ 74.60M | ₪ 79.70M | ₪ 30.36M |
| Operating Income | ₪ 24.64M | ₪ 28.77M | ₪ 20.12M | ₪ 26.31M | ₪ -20.95M |
| EBITDA | ₪ 40.92M | ₪ 25.13M | ₪ 25.95M | ₪ 42.32M | ₪ -191.00K |
| Net Income | ₪ 8.40M | ₪ 19.95M | ₪ 8.95M | ₪ 16.46M | ₪ -8.89M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₪ 218.38M | ₪ 140.35M | ₪ 126.27M | ₪ 189.54M | ₪ 226.66M |
| Total Assets | ₪ 745.04M | ₪ 679.50M | ₪ 613.50M | ₪ 653.36M | ₪ 599.54M |
| Total Debt | ₪ 134.97M | ₪ 56.82M | ₪ 63.09M | ₪ 94.76M | ₪ 122.60M |
| Net Debt | ₪ -19.66M | ₪ -61.27M | ₪ -63.18M | ₪ -58.95M | ₪ -62.12M |
| Total Liabilities | ₪ 507.38M | ₪ 449.23M | ₪ 401.73M | ₪ 455.08M | ₪ 418.72M |
| Stockholders' Equity | ₪ 227.26M | ₪ 224.01M | ₪ 207.43M | ₪ 200.59M | ₪ 178.49M |
| Cash Flow | |||||
| Free Cash Flow | ₪ 22.62M | ₪ 21.89M | ₪ -6.99M | ₪ 2.69M | ₪ -6.48M |
| Operating Cash Flow | ₪ 28.40M | ₪ 29.81M | ₪ 1.57M | ₪ 11.59M | ₪ 10.87M |
| Investing Cash Flow | ₪ -52.56M | ₪ -4.09M | ₪ 5.43M | ₪ -4.00M | ₪ -22.23M |
| Financing Cash Flow | ₪ 55.94M | ₪ -30.90M | ₪ -36.79M | ₪ -40.39M | ₪ 61.15M |