| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₪ 507.43M | ₪ 630.91M | ₪ 615.34M | ₪ 716.65M | ₪ 709.11M |
| Gross Profit | ₪ 136.99M | ₪ 169.32M | ₪ 185.94M | ₪ 215.27M | ₪ 187.39M |
| Operating Income | ₪ 99.22M | ₪ 119.07M | ₪ 161.88M | ₪ 384.52M | ₪ 415.16M |
| EBITDA | ₪ 201.21M | ₪ 132.14M | ₪ 183.32M | ₪ 191.42M | ₪ 423.23M |
| Net Income | ₪ 82.49M | ₪ 30.98M | ₪ 59.29M | ₪ 277.67M | ₪ 315.44M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₪ 153.05M | ₪ 185.44M | ₪ 270.52M | ₪ 280.66M | ₪ 156.82M |
| Total Assets | ₪ 3.97B | ₪ 3.76B | ₪ 3.71B | ₪ 3.57B | ₪ 3.08B |
| Total Debt | ₪ 1.65B | ₪ 1.48B | ₪ 1.40B | ₪ 1.26B | ₪ 1.04B |
| Net Debt | ₪ 1.57B | ₪ 1.36B | ₪ 1.21B | ₪ 1.04B | ₪ 887.15M |
| Total Liabilities | ₪ 2.21B | ₪ 2.07B | ₪ 2.05B | ₪ 1.96B | ₪ 1.71B |
| Stockholders' Equity | ₪ 1.69B | ₪ 1.25B | ₪ 1.22B | ₪ 1.18B | ₪ 1.01B |
| Cash Flow | |||||
| Free Cash Flow | ₪ -25.33M | ₪ -74.47M | ₪ 6.65M | ₪ -130.33M | ₪ 114.11M |
| Operating Cash Flow | ₪ -18.09M | ₪ -73.11M | ₪ 12.17M | ₪ -122.03M | ₪ 126.41M |
| Investing Cash Flow | ₪ -148.16M | ₪ -26.40M | ₪ -129.69M | ₪ 18.68M | ₪ -145.39M |
| Financing Cash Flow | ₪ 131.92M | ₪ 31.17M | ₪ 82.55M | ₪ 167.79M | ₪ 35.60M |