| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₪ 36.45M | ₪ 27.77M | ₪ 11.63M | ₪ 54.99M | ₪ 79.42M |
| Gross Profit | ₪ 2.43M | ₪ 678.00K | ₪ -2.19M | ₪ -53.00K | ₪ 2.60M |
| Operating Income | ₪ -7.12M | ₪ 12.88M | ₪ -9.94M | ₪ -7.46M | ₪ -3.25M |
| EBITDA | ₪ -7.01M | ₪ 14.20M | ₪ -7.74M | ₪ -7.45M | ₪ -2.40M |
| Net Income | ₪ -8.92M | ₪ 2.65M | ₪ -13.00M | ₪ -11.72M | ₪ -7.21M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₪ 23.10M | ₪ 4.14M | ₪ 9.84M | ₪ 28.48M | ₪ 64.34M |
| Total Assets | ₪ 266.66M | ₪ 194.37M | ₪ 211.95M | ₪ 209.30M | ₪ 243.67M |
| Total Debt | ₪ 208.34M | ₪ 140.83M | ₪ 155.47M | ₪ 167.25M | ₪ 162.10M |
| Net Debt | ₪ 185.23M | ₪ 136.69M | ₪ 145.63M | ₪ 138.77M | ₪ 97.77M |
| Total Liabilities | ₪ 218.09M | ₪ 161.02M | ₪ 181.29M | ₪ 176.52M | ₪ 199.53M |
| Stockholders' Equity | ₪ 48.57M | ₪ 33.35M | ₪ 30.66M | ₪ 32.78M | ₪ 44.13M |
| Cash Flow | |||||
| Free Cash Flow | ₪ -43.99M | ₪ -10.23M | ₪ -15.70M | ₪ -45.30M | ₪ -23.77M |
| Operating Cash Flow | ₪ -43.98M | ₪ -10.22M | ₪ -15.69M | ₪ -45.11M | ₪ -23.75M |
| Investing Cash Flow | ₪ -29.33M | ₪ 2.15M | ₪ 2.33M | ₪ 7.37M | ₪ -12.46M |
| Financing Cash Flow | ₪ 88.70M | ₪ 2.37M | ₪ -5.28M | ₪ 1.88M | ₪ 90.25M |