| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₪ 907.46M | ₪ 509.92M | ₪ 300.35M | ₪ 169.41M | ₪ 122.02M |
| Gross Profit | ₪ 907.46M | ₪ 509.92M | ₪ 300.35M | ₪ 169.41M | ₪ 122.02M |
| Operating Income | ₪ 128.47M | ₪ 417.25M | ₪ 14.79M | ₪ -4.09M | ₪ 7.78M |
| EBITDA | ₪ 137.47M | ₪ 81.53M | ₪ -1.84M | ₪ 992.00K | ₪ -145.00K |
| Net Income | ₪ 85.24M | ₪ 51.15M | ₪ 9.16M | ₪ -3.81M | ₪ 3.27M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₪ 30.00M | ₪ 0.00 | ₪ 136.61M | ₪ 67.15M | ₪ 85.38M |
| Total Assets | ₪ 1.19B | ₪ 1.40B | ₪ 1.06B | ₪ 839.65M | ₪ 544.48M |
| Total Debt | ₪ 56.10M | ₪ 50.22M | ₪ 20.00M | ₪ 4.47M | ₪ 3.71M |
| Net Debt | ₪ 26.10M | ₪ -51.52M | ₪ -116.61M | ₪ -67.15M | ₪ -85.38M |
| Total Liabilities | ₪ 1.01B | ₪ 1.29B | ₪ 988.11M | ₪ 779.52M | ₪ 481.30M |
| Stockholders' Equity | ₪ 183.83M | ₪ 110.41M | ₪ 69.28M | ₪ 60.13M | ₪ 63.18M |
| Cash Flow | |||||
| Free Cash Flow | ₪ -55.98M | ₪ -49.65M | ₪ 56.36M | ₪ -13.54M | ₪ 38.06M |
| Operating Cash Flow | ₪ -55.85M | ₪ -49.20M | ₪ 56.53M | ₪ -13.35M | ₪ 38.53M |
| Investing Cash Flow | ₪ -3.83M | ₪ -4.11M | ₪ -5.96M | ₪ -4.07M | ₪ -2.63M |
| Financing Cash Flow | ₪ -12.06M | ₪ 18.45M | ₪ 18.89M | ₪ -813.00K | ₪ 23.64M |