| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₪ 858.09M | ₪ 977.44M | ₪ 854.67M | ₪ 992.08M | ₪ 904.90M |
| Gross Profit | ₪ 387.13M | ₪ 409.18M | ₪ 369.31M | ₪ 462.95M | ₪ 420.58M |
| Operating Income | ₪ 91.99M | ₪ 110.58M | ₪ 90.51M | ₪ 157.89M | ₪ 148.09M |
| EBITDA | ₪ 196.45M | ₪ 207.61M | ₪ 171.67M | ₪ 233.58M | ₪ 207.96M |
| Net Income | ₪ 77.31M | ₪ 83.17M | ₪ 61.53M | ₪ 91.01M | ₪ 79.78M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₪ 562.50M | ₪ 571.87M | ₪ 539.84M | ₪ 536.96M | ₪ 560.56M |
| Total Assets | ₪ 1.25B | ₪ 1.29B | ₪ 1.23B | ₪ 1.21B | ₪ 1.21B |
| Total Debt | ₪ 96.29M | ₪ 123.65M | ₪ 86.32M | ₪ 96.66M | ₪ 102.34M |
| Net Debt | ₪ -466.21M | ₪ -393.72M | ₪ -453.52M | ₪ -440.30M | ₪ -441.24M |
| Total Liabilities | ₪ 292.02M | ₪ 329.60M | ₪ 267.52M | ₪ 292.06M | ₪ 418.82M |
| Stockholders' Equity | ₪ 700.87M | ₪ 697.89M | ₪ 688.91M | ₪ 661.00M | ₪ 569.80M |
| Cash Flow | |||||
| Free Cash Flow | ₪ 97.96M | ₪ 159.06M | ₪ 70.31M | ₪ 145.74M | ₪ 126.52M |
| Operating Cash Flow | ₪ 140.01M | ₪ 185.01M | ₪ 93.36M | ₪ 190.47M | ₪ 182.81M |
| Investing Cash Flow | ₪ 16.39M | ₪ -80.14M | ₪ -24.91M | ₪ -34.84M | ₪ -47.60M |
| Financing Cash Flow | ₪ -111.27M | ₪ -127.34M | ₪ -65.57M | ₪ -162.25M | ₪ -71.70M |