| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₪ 790.15M | ₪ 858.09M | ₪ 977.44M | ₪ 854.67M | ₪ 992.08M |
| Gross Profit | ₪ 347.74M | ₪ 387.13M | ₪ 409.18M | ₪ 369.31M | ₪ 462.95M |
| Operating Income | ₪ 95.15M | ₪ 91.99M | ₪ 110.58M | ₪ 90.51M | ₪ 157.89M |
| EBITDA | ₪ 146.11M | ₪ 196.45M | ₪ 207.61M | ₪ 171.67M | ₪ 233.58M |
| Net Income | ₪ 42.65M | ₪ 77.31M | ₪ 83.17M | ₪ 61.53M | ₪ 91.01M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₪ 577.83M | ₪ 562.50M | ₪ 571.87M | ₪ 539.84M | ₪ 536.96M |
| Total Assets | ₪ 1.26B | ₪ 1.25B | ₪ 1.29B | ₪ 1.23B | ₪ 1.21B |
| Total Debt | ₪ 90.18M | ₪ 96.29M | ₪ 123.65M | ₪ 86.32M | ₪ 96.66M |
| Net Debt | ₪ -487.64M | ₪ -466.21M | ₪ -393.72M | ₪ -453.52M | ₪ -440.30M |
| Total Liabilities | ₪ 256.32M | ₪ 292.02M | ₪ 329.60M | ₪ 267.52M | ₪ 292.06M |
| Stockholders' Equity | ₪ 744.11M | ₪ 700.87M | ₪ 697.89M | ₪ 688.91M | ₪ 661.00M |
| Cash Flow | |||||
| Free Cash Flow | ₪ 73.16M | ₪ 97.96M | ₪ 159.06M | ₪ 70.31M | ₪ 145.74M |
| Operating Cash Flow | ₪ 112.47M | ₪ 140.01M | ₪ 185.01M | ₪ 93.36M | ₪ 190.47M |
| Investing Cash Flow | ₪ -37.99M | ₪ 16.39M | ₪ -80.14M | ₪ -24.91M | ₪ -34.84M |
| Financing Cash Flow | ₪ -59.15M | ₪ -111.27M | ₪ -127.34M | ₪ -65.57M | ₪ -162.25M |