Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 12.08M | € 94.38M | € 129.03M | € 29.43M | € 64.55M |
Gross Profit | € 8.10M | € -8.83M | € -2.93M | € 7.97M | € 13.97M |
Operating Income | € -18.69M | € -53.08M | € -55.37M | € -26.96M | € 2.60M |
EBITDA | € -23.52M | € 2.24M | € 5.44M | € -25.61M | € -14.30M |
Net Income | € -41.03M | € 322.71M | € -150.16M | € -68.03M | € -83.71M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 11.97M | € 16.55M | € 19.16M | € 25.33M | € 41.40M |
Total Assets | € 172.38M | € 260.76M | € 352.45M | € 396.70M | € 543.38M |
Total Debt | € 178.94M | € 208.52M | € 461.10M | € 367.83M | € 393.94M |
Net Debt | € 167.10M | € 192.32M | € 443.33M | € 343.13M | € 358.05M |
Total Liabilities | € 297.60M | € 330.18M | € 742.39M | € 634.50M | € 696.10M |
Stockholders' Equity | € -110.71M | € -54.73M | € -375.83M | € -227.95M | € -150.60M |
Cash Flow | |||||
Free Cash Flow | € -1.41M | € -12.94M | € -4.60M | € -3.96M | € -42.10M |
Operating Cash Flow | € -1.32M | € -12.19M | € -3.18M | € -3.42M | € -41.51M |
Investing Cash Flow | € -4.15M | € 170.00K | € 9.75M | € 6.93M | € 25.86M |
Financing Cash Flow | € -1.36M | € 12.36M | € -23.44M | € -18.21M | € -10.85M |