| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 11.80M | € 12.08M | € 94.38M | € 129.03M | € 29.43M |
| Gross Profit | € 8.12M | € 8.10M | € -8.83M | € -2.93M | € 7.97M |
| Operating Income | € -11.83M | € -18.69M | € -53.08M | € -55.37M | € -26.96M |
| EBITDA | € 186.72M | € -23.52M | € 2.24M | € -65.55M | € -25.61M |
| Net Income | € 67.80M | € -41.03M | € 322.71M | € -150.16M | € -68.03M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 7.19M | € 11.97M | € 16.55M | € 19.16M | € 25.33M |
| Total Assets | € 151.76M | € 172.38M | € 260.76M | € 352.45M | € 396.70M |
| Total Debt | € 87.31M | € 178.94M | € 208.52M | € 461.10M | € 367.83M |
| Net Debt | € 80.25M | € 167.10M | € 192.32M | € 443.33M | € 343.13M |
| Total Liabilities | € 206.32M | € 297.60M | € 330.18M | € 742.39M | € 634.50M |
| Stockholders' Equity | € -40.05M | € -110.71M | € -54.73M | € -375.83M | € -227.95M |
| Cash Flow | |||||
| Free Cash Flow | € -2.16M | € -1.41M | € -12.94M | € -4.60M | € -3.96M |
| Operating Cash Flow | € -2.09M | € -1.32M | € -12.19M | € -3.18M | € -3.42M |
| Investing Cash Flow | € -69.00K | € -4.15M | € 170.00K | € 9.75M | € 6.93M |
| Financing Cash Flow | € -3.98M | € -1.36M | € 12.36M | € -23.44M | € -18.21M |