| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 10.53M | € 11.80M | € 12.08M | € 94.38M | € 129.03M |
| Gross Profit | € 7.54M | € 8.12M | € 8.10M | € -8.83M | € -2.93M |
| Operating Income | € 2.97M | € -11.83M | € -18.69M | € -53.08M | € -55.37M |
| EBITDA | € -21.46M | € 186.72M | € -23.52M | € 2.24M | € -65.55M |
| Net Income | € -84.29M | € 67.80M | € -41.03M | € 322.71M | € -150.16M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 8.96M | € 7.19M | € 11.97M | € 16.55M | € 19.16M |
| Total Assets | € 133.59M | € 151.76M | € 172.38M | € 260.76M | € 352.45M |
| Total Debt | € 161.25M | € 87.31M | € 178.94M | € 208.52M | € 461.10M |
| Net Debt | € 152.43M | € 80.25M | € 167.10M | € 192.32M | € 443.33M |
| Total Liabilities | € 276.97M | € 206.32M | € 297.60M | € 330.18M | € 742.39M |
| Stockholders' Equity | € -128.87M | € -40.05M | € -110.71M | € -54.73M | € -375.83M |
| Cash Flow | |||||
| Free Cash Flow | € 1.95M | € -2.16M | € -1.41M | € -12.94M | € -4.60M |
| Operating Cash Flow | € 2.12M | € -2.09M | € -1.32M | € -12.19M | € -3.18M |
| Investing Cash Flow | € -169.00K | € -69.00K | € -4.15M | € 170.00K | € 9.75M |
| Financing Cash Flow | € -163.00K | € -3.98M | € -1.36M | € 12.36M | € -23.44M |