Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 28.56M | $ 27.84M | $ 29.33M | $ 28.03M | $ 35.26M |
Gross Profit | $ 11.75M | $ 8.88M | $ -8.14M | $ -18.33M | $ -13.30M |
Operating Income | $ 11.15M | $ 10.29M | $ 6.38M | $ -22.08M | $ -18.44M |
EBITDA | $ 31.04M | $ 16.45M | $ 29.14M | $ -22.09M | $ 19.57M |
Net Income | $ 22.55M | $ 14.31M | $ 3.38M | $ -42.63M | $ -20.41M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 23.37M | $ 36.07M | $ 19.99M | $ 14.34M | $ 48.45M |
Total Assets | $ 167.41M | $ 181.07M | $ 207.66M | $ 252.32M | $ 260.15M |
Total Debt | $ 62.74M | $ 97.88M | $ 129.64M | $ 176.50M | $ 139.61M |
Net Debt | $ 52.42M | $ 86.52M | $ 116.93M | $ 167.92M | $ 105.13M |
Total Liabilities | $ 70.47M | $ 105.64M | $ 141.03M | $ 191.04M | $ 155.18M |
Stockholders' Equity | $ 78.39M | $ 58.95M | $ 48.70M | $ 41.62M | $ 76.69M |
Cash Flow | |||||
Free Cash Flow | $ 7.67M | $ 1.35M | $ 19.21M | $ -70.75M | $ -10.28M |
Operating Cash Flow | $ 7.75M | $ 4.55M | $ 19.75M | $ 4.23M | $ -10.28M |
Investing Cash Flow | $ 29.26M | $ 24.12M | $ 26.02M | $ -64.85M | $ -159.35M |
Financing Cash Flow | $ -37.85M | $ -30.03M | $ -40.70M | $ 34.55M | $ -33.61M |