| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₪ 1.29B | ₪ 1.35B | ₪ 1.12B | ₪ 1.06B | ₪ 1.03B |
| Gross Profit | ₪ 248.51M | ₪ 303.92M | ₪ 223.79M | ₪ 192.74M | ₪ 192.79M |
| Operating Income | ₪ 87.17M | ₪ 118.80M | ₪ 84.00M | ₪ 66.77M | ₪ 85.16M |
| EBITDA | ₪ 150.50M | ₪ 181.81M | ₪ 118.55M | ₪ 102.51M | ₪ 119.71M |
| Net Income | ₪ 47.11M | ₪ 71.46M | ₪ 46.88M | ₪ 44.39M | ₪ 64.94M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₪ 34.97M | ₪ 31.33M | ₪ 42.67M | ₪ 36.96M | ₪ 18.66M |
| Total Assets | ₪ 1.15B | ₪ 1.17B | ₪ 931.57M | ₪ 857.44M | ₪ 753.46M |
| Total Debt | ₪ 442.15M | ₪ 449.09M | ₪ 296.13M | ₪ 271.18M | ₪ 213.76M |
| Net Debt | ₪ 407.18M | ₪ 417.76M | ₪ 253.46M | ₪ 234.29M | ₪ 195.21M |
| Total Liabilities | ₪ 616.98M | ₪ 638.06M | ₪ 444.92M | ₪ 417.32M | ₪ 361.68M |
| Stockholders' Equity | ₪ 531.47M | ₪ 528.52M | ₪ 486.65M | ₪ 440.13M | ₪ 391.79M |
| Cash Flow | |||||
| Free Cash Flow | ₪ 85.06M | ₪ 65.74M | ₪ 66.62M | ₪ 49.94M | ₪ -545.00K |
| Operating Cash Flow | ₪ 126.80M | ₪ 108.46M | ₪ 111.47M | ₪ 103.07M | ₪ 25.80M |
| Investing Cash Flow | ₪ -104.42M | ₪ -223.33M | ₪ -92.91M | ₪ -96.73M | ₪ -60.69M |
| Financing Cash Flow | ₪ -16.63M | ₪ 104.19M | ₪ -13.40M | ₪ 10.89M | ₪ 22.59M |