| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 746.93M | 453.16M | 389.92M | 357.93M | 127.48M |
| Gross Profit | 82.38M | 78.84M | 59.65M | 55.55M | 4.07M |
| EBITDA | 65.92M | 59.00M | 38.73M | 38.61M | -14.24M |
| Net Income | 14.81M | 21.87M | 17.06M | 18.78M | -18.08M |
Balance Sheet | |||||
| Total Assets | 482.98M | 412.06M | 284.43M | 296.78M | 255.47M |
| Cash, Cash Equivalents and Short-Term Investments | 25.23M | 36.35M | 22.53M | 35.97M | 24.91M |
| Total Debt | 129.43M | 148.07M | 106.23M | 119.61M | 145.93M |
| Total Liabilities | 369.12M | 318.73M | 210.50M | 246.71M | 240.66M |
| Stockholders Equity | 110.68M | 91.97M | 72.21M | 49.56M | 14.65M |
Cash Flow | |||||
| Free Cash Flow | 29.55M | 14.70M | 11.41M | 38.74M | 11.17M |
| Operating Cash Flow | 102.29M | 73.74M | 27.52M | 49.34M | 19.25M |
| Investing Cash Flow | -86.91M | -63.19M | -23.82M | -21.32M | -12.34M |
| Financing Cash Flow | -27.43M | 3.27M | -17.13M | -16.96M | 10.11M |