Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 3.40B | 3.43B | 2.50B | 1.99B | 857.17M | 623.08M |
Gross Profit | 906.70M | 962.60M | 396.00M | 309.37M | -103.31M | -177.33M |
EBITDA | 949.60M | 1.06B | 501.60M | 326.70M | -84.10M | -247.88M |
Net Income | 470.20M | 541.40M | 112.60M | 108.70M | -413.04M | -531.04M |
Balance Sheet | ||||||
Total Assets | 4.91B | 4.38B | 3.32B | 3.19B | 2.83B | 3.01B |
Cash, Cash Equivalents and Short-Term Investments | 1.83B | 1.40B | 405.70M | 283.42M | 90.53M | 80.23M |
Total Debt | 1.40B | 1.53B | 1.91B | 2.09B | 2.19B | 2.22B |
Total Liabilities | 4.12B | 3.85B | 3.53B | 3.54B | 3.38B | 3.26B |
Stockholders Equity | 800.40M | 545.90M | -187.30M | -320.88M | -549.49M | -256.89M |
Cash Flow | ||||||
Free Cash Flow | 1.01B | 1.24B | 324.70M | 246.76M | -21.11M | -257.67M |
Operating Cash Flow | 1.38B | 1.45B | 455.50M | 312.89M | -558.00K | -138.82M |
Investing Cash Flow | -806.10M | -1.11B | -174.50M | -59.49M | 7.94M | -96.99M |
Financing Cash Flow | -213.00M | -198.10M | -179.10M | -56.10M | 15.17M | 73.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
71 Outperform | $8.55B | 4.05 | 92.10% | ― | 12.94% | 3.96% | |
63 Neutral | $10.84B | 15.52 | 7.44% | 2.00% | 2.86% | -14.57% | |
― | 255.74M | 2.22 | 5.81% | ― | ― | ||
― | 152.84M | 20.84 | 12.19% | ― | ― | ||
― | 1.86B | 19.45 | 12.97% | ― | ― | ||
― | 134.83M | 5.21 | ― | ― | ― | ||
54 Neutral | 548.42M | 8.62 | ― | ― | ― |