| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₪ 19.77M | ₪ 19.01M | ₪ 19.05M | ₪ 19.84M | ₪ 17.70M |
| Gross Profit | ₪ 13.96M | ₪ 14.12M | ₪ 14.20M | ₪ 15.29M | ₪ 13.23M |
| Operating Income | ₪ 6.89M | ₪ 9.38M | ₪ 9.85M | ₪ 9.61M | ₪ 7.68M |
| EBITDA | ₪ 9.19M | ₪ 6.03M | ₪ 6.57M | ₪ 9.87M | ₪ 8.19M |
| Net Income | ₪ 6.83M | ₪ 9.44M | ₪ 9.32M | ₪ 32.13M | ₪ 31.25M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₪ 1.15M | ₪ 528.00K | ₪ 3.39M | ₪ 2.05M | ₪ 3.19M |
| Total Assets | ₪ 327.11M | ₪ 327.54M | ₪ 370.51M | ₪ 300.09M | ₪ 260.00M |
| Total Debt | ₪ 11.76M | ₪ 16.96M | ₪ 66.30M | ₪ 10.02M | ₪ 6.00M |
| Net Debt | ₪ 10.62M | ₪ 16.43M | ₪ 62.91M | ₪ 7.90M | ₪ 2.64M |
| Total Liabilities | ₪ 68.67M | ₪ 73.16M | ₪ 124.58M | ₪ 62.52M | ₪ 51.32M |
| Stockholders' Equity | ₪ 261.48M | ₪ 257.41M | ₪ 248.96M | ₪ 240.60M | ₪ 211.72M |
| Cash Flow | |||||
| Free Cash Flow | ₪ 7.83M | ₪ 5.98M | ₪ 9.25M | ₪ 7.64M | ₪ 9.28M |
| Operating Cash Flow | ₪ 7.92M | ₪ 6.08M | ₪ 9.35M | ₪ 7.89M | ₪ 9.96M |
| Investing Cash Flow | ₪ -2.13M | ₪ 46.20M | ₪ -59.13M | ₪ -10.70M | ₪ -5.60M |
| Financing Cash Flow | ₪ -5.17M | ₪ -55.15M | ₪ 51.07M | ₪ 1.57M | ₪ -7.86M |