| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₪ 1.40B | ₪ 1.12B | ₪ 1.12B | ₪ 1.19B | ₪ 1.03B |
| Gross Profit | ₪ 432.46M | ₪ 325.14M | ₪ 375.68M | ₪ 420.25M | ₪ 360.89M |
| Operating Income | ₪ 146.16M | ₪ 164.81M | ₪ 268.55M | ₪ 180.57M | ₪ 155.12M |
| EBITDA | ₪ 252.20M | ₪ 252.74M | ₪ 329.17M | ₪ 236.13M | ₪ 201.28M |
| Net Income | ₪ 156.13M | ₪ 109.63M | ₪ 192.97M | ₪ 129.07M | ₪ 99.42M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₪ 170.38M | ₪ 124.17M | ₪ 136.40M | ₪ 14.63M | ₪ 117.35M |
| Total Assets | ₪ 2.14B | ₪ 2.03B | ₪ 1.42B | ₪ 1.28B | ₪ 1.10B |
| Total Debt | ₪ 452.30M | ₪ 424.67M | ₪ 326.71M | ₪ 342.68M | ₪ 266.56M |
| Net Debt | ₪ 322.21M | ₪ 300.50M | ₪ 190.31M | ₪ 328.05M | ₪ 149.20M |
| Total Liabilities | ₪ 830.76M | ₪ 822.52M | ₪ 604.84M | ₪ 630.03M | ₪ 545.83M |
| Stockholders' Equity | ₪ 1.23B | ₪ 1.14B | ₪ 811.03M | ₪ 645.22M | ₪ 550.69M |
| Cash Flow | |||||
| Free Cash Flow | ₪ 64.40M | ₪ -44.31M | ₪ 140.76M | ₪ 23.98M | ₪ 113.05M |
| Operating Cash Flow | ₪ 232.94M | ₪ 124.56M | ₪ 267.82M | ₪ 85.08M | ₪ 157.62M |
| Investing Cash Flow | ₪ -150.90M | ₪ -337.58M | ₪ -60.59M | ₪ -212.51M | ₪ -44.34M |
| Financing Cash Flow | ₪ -76.11M | ₪ 200.78M | ₪ -85.47M | ₪ 24.70M | ₪ -125.42M |