| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₪ 716.73M | ₪ 691.34M | ₪ 733.40M | ₪ 720.79M | ₪ 424.62M |
| Gross Profit | ₪ 46.99M | ₪ 35.26M | ₪ 41.93M | ₪ 80.24M | ₪ 47.36M |
| Operating Income | ₪ 764.00K | ₪ -21.17M | ₪ -15.02M | ₪ 21.64M | ₪ 2.46M |
| EBITDA | ₪ 25.10M | ₪ -16.18M | ₪ -8.32M | ₪ 27.89M | ₪ 6.23M |
| Net Income | ₪ -14.85M | ₪ -38.68M | ₪ -36.05M | ₪ 9.20M | ₪ -1.59M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₪ 41.22M | ₪ 22.04M | ₪ 29.11M | ₪ 34.66M | ₪ 57.83M |
| Total Assets | ₪ 462.71M | ₪ 462.42M | ₪ 541.73M | ₪ 537.17M | ₪ 417.81M |
| Total Debt | ₪ 105.59M | ₪ 132.21M | ₪ 196.17M | ₪ 174.68M | ₪ 113.09M |
| Net Debt | ₪ 73.03M | ₪ 110.21M | ₪ 167.09M | ₪ 130.73M | ₪ 73.03M |
| Total Liabilities | ₪ 359.31M | ₪ 345.19M | ₪ 413.18M | ₪ 387.37M | ₪ 330.93M |
| Stockholders' Equity | ₪ 103.25M | ₪ 117.35M | ₪ 118.98M | ₪ 140.13M | ₪ 86.64M |
| Cash Flow | |||||
| Free Cash Flow | ₪ -4.66M | ₪ -28.35M | ₪ 12.81M | ₪ -30.84M | ₪ 21.89M |
| Operating Cash Flow | ₪ -2.77M | ₪ -26.43M | ₪ 16.64M | ₪ -25.64M | ₪ 23.75M |
| Investing Cash Flow | ₪ 8.08M | ₪ 38.72M | ₪ -36.19M | ₪ -7.53M | ₪ -19.50M |
| Financing Cash Flow | ₪ 5.09M | ₪ -19.14M | ₪ 18.65M | ₪ 35.16M | ₪ -13.05M |